eBASE Co Ltd
TSE:3835
Intrinsic Value
eBASE Co., Ltd. engages in the planning, development, sale and maintenance of content management software under the brand eBASE. The company is headquartered in Osaka, Osaka-Fu and currently employs 4... [ Read More ]
The intrinsic value of one eBASE Co Ltd stock under the Base Case scenario is 563.68 JPY. Compared to the current market price of 670 JPY, eBASE Co Ltd is Overvalued by 16%.
Valuation Backtest
eBASE Co Ltd
Run backtest to discover the historical profit from buying and selling eBASE Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
eBASE Co Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 4.7B |
Receivables | 712.9m |
Other Current Assets | 181.7m |
Non-Current Assets | 1.5B |
Long-Term Investments | 1.2B |
PP&E | 52.3m |
Intangibles | 165m |
Other Non-Current Assets | 86.6m |
Current Liabilities | 533.7m |
Accounts Payable | 43.9m |
Other Current Liabilities | 489.8m |
Non-Current Liabilities | 4.6m |
Other Non-Current Liabilities | 4.6m |
Earnings Waterfall
eBASE Co Ltd
Revenue
|
5.1B
JPY
|
Cost of Revenue
|
-2.4B
JPY
|
Gross Profit
|
2.7B
JPY
|
Operating Expenses
|
-1.2B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
-482.3m
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
eBASE Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
eBASE Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Score
eBASE Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
eBASE Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
eBASE Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
eBASE Co Ltd
According to Wall Street analysts, the average 1-year price target for eBASE Co Ltd is 1 050 JPY .
Shareholder Return
Price
eBASE Co Ltd
Average Annual Return | 7.41% |
Standard Deviation of Annual Returns | 47.96% |
Max Drawdown | -75% |
Market Capitalization | 30.5B JPY |
Shares Outstanding | 45 806 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
eBASE Co., Ltd. engages in the planning, development, sale and maintenance of content management software under the brand eBASE. The company is headquartered in Osaka, Osaka-Fu and currently employs 452 full-time employees. The company went IPO on 2006-12-26. The firm operates through two business segments. The eBASE segment is engaged in the development and sale of packaged software eBASE, which is a content management system; the system development operations, the provision of eBASE-based Cloud services and the operation of data pool services. The eBASE-PLUS segment is principally engaged in the operation of information technology (IT) development outsourcing business, including the provision of technical support services, the operation and management of center machines, the contracted development of eBASE, the provision of contracted operational services, and the provision of contracted maintenance services for servers.
Contact
IPO
Employees
Officers
The intrinsic value of one eBASE Co Ltd stock under the Base Case scenario is 563.68 JPY.
Compared to the current market price of 670 JPY, eBASE Co Ltd is Overvalued by 16%.