First Time Loading...

eBASE Co Ltd
TSE:3835

Watchlist Manager
eBASE Co Ltd Logo
eBASE Co Ltd
TSE:3835
Watchlist
Price: 670 JPY -2.47% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

eBASE Co., Ltd. engages in the planning, development, sale and maintenance of content management software under the brand eBASE. The company is headquartered in Osaka, Osaka-Fu and currently employs 4... [ Read More ]

The intrinsic value of one eBASE Co Ltd stock under the Base Case scenario is 563.68 JPY. Compared to the current market price of 670 JPY, eBASE Co Ltd is Overvalued by 16%.

Key Points:
Intrinsic Value
Base Case
563.68 JPY
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
eBASE Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling eBASE Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
eBASE Co Ltd

Provide an overview of the primary business activities
of eBASE Co Ltd.

What unique competitive advantages
does eBASE Co Ltd hold over its rivals?

What risks and challenges
does eBASE Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for eBASE Co Ltd.

Provide P/S
for eBASE Co Ltd.

Provide P/E
for eBASE Co Ltd.

Provide P/OCF
for eBASE Co Ltd.

Provide P/FCFE
for eBASE Co Ltd.

Provide P/B
for eBASE Co Ltd.

Provide EV/S
for eBASE Co Ltd.

Provide EV/GP
for eBASE Co Ltd.

Provide EV/EBITDA
for eBASE Co Ltd.

Provide EV/EBIT
for eBASE Co Ltd.

Provide EV/OCF
for eBASE Co Ltd.

Provide EV/FCFF
for eBASE Co Ltd.

Provide EV/IC
for eBASE Co Ltd.

Show me price targets
for eBASE Co Ltd made by professional analysts.

What are the Revenue projections
for eBASE Co Ltd?

How accurate were the past Revenue estimates
for eBASE Co Ltd?

What are the Net Income projections
for eBASE Co Ltd?

How accurate were the past Net Income estimates
for eBASE Co Ltd?

What are the EPS projections
for eBASE Co Ltd?

How accurate were the past EPS estimates
for eBASE Co Ltd?

What are the EBIT projections
for eBASE Co Ltd?

How accurate were the past EBIT estimates
for eBASE Co Ltd?

Compare the revenue forecasts
for eBASE Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of eBASE Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of eBASE Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of eBASE Co Ltd compared to its peers.

Compare the P/E ratios
of eBASE Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing eBASE Co Ltd with its peers.

Analyze the financial leverage
of eBASE Co Ltd compared to its main competitors.

Show all profitability ratios
for eBASE Co Ltd.

Provide ROE
for eBASE Co Ltd.

Provide ROA
for eBASE Co Ltd.

Provide ROIC
for eBASE Co Ltd.

Provide ROCE
for eBASE Co Ltd.

Provide Gross Margin
for eBASE Co Ltd.

Provide Operating Margin
for eBASE Co Ltd.

Provide Net Margin
for eBASE Co Ltd.

Provide FCF Margin
for eBASE Co Ltd.

Show all solvency ratios
for eBASE Co Ltd.

Provide D/E Ratio
for eBASE Co Ltd.

Provide D/A Ratio
for eBASE Co Ltd.

Provide Interest Coverage Ratio
for eBASE Co Ltd.

Provide Altman Z-Score Ratio
for eBASE Co Ltd.

Provide Quick Ratio
for eBASE Co Ltd.

Provide Current Ratio
for eBASE Co Ltd.

Provide Cash Ratio
for eBASE Co Ltd.

What is the historical Revenue growth
over the last 5 years for eBASE Co Ltd?

What is the historical Net Income growth
over the last 5 years for eBASE Co Ltd?

What is the current Free Cash Flow
of eBASE Co Ltd?

Financials

Balance Sheet Decomposition
eBASE Co Ltd

Current Assets 5.6B
Cash & Short-Term Investments 4.7B
Receivables 712.9m
Other Current Assets 181.7m
Non-Current Assets 1.5B
Long-Term Investments 1.2B
PP&E 52.3m
Intangibles 165m
Other Non-Current Assets 86.6m
Current Liabilities 533.7m
Accounts Payable 43.9m
Other Current Liabilities 489.8m
Non-Current Liabilities 4.6m
Other Non-Current Liabilities 4.6m
Efficiency

Earnings Waterfall
eBASE Co Ltd

Revenue
5.1B JPY
Cost of Revenue
-2.4B JPY
Gross Profit
2.7B JPY
Operating Expenses
-1.2B JPY
Operating Income
1.5B JPY
Other Expenses
-482.3m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
eBASE Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

eBASE Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
70/100
Profitability
Score

eBASE Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

eBASE Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

eBASE Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
eBASE Co Ltd

Wall Street analysts forecast eBASE Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for eBASE Co Ltd is 1 050 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 050 JPY
57% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
eBASE Co Ltd

1M 1M
-11%
6M 6M
+3%
1Y 1Y
+0%
3Y 3Y
-32%
5Y 5Y
+25%
10Y 10Y
+617%
Annual Price Range
670
52w Low
623
52w High
834
Price Metrics
Average Annual Return 7.41%
Standard Deviation of Annual Returns 47.96%
Max Drawdown -75%
Shares Statistics
Market Capitalization 30.5B JPY
Shares Outstanding 45 806 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

eBASE Co Ltd Logo
eBASE Co Ltd

Country

Japan

Industry

Technology

Market Cap

30.5B JPY

Dividend Yield

2.15%

Description

eBASE Co., Ltd. engages in the planning, development, sale and maintenance of content management software under the brand eBASE. The company is headquartered in Osaka, Osaka-Fu and currently employs 452 full-time employees. The company went IPO on 2006-12-26. The firm operates through two business segments. The eBASE segment is engaged in the development and sale of packaged software eBASE, which is a content management system; the system development operations, the provision of eBASE-based Cloud services and the operation of data pool services. The eBASE-PLUS segment is principally engaged in the operation of information technology (IT) development outsourcing business, including the provision of technical support services, the operation and management of center machines, the contracted development of eBASE, the provision of contracted operational services, and the provision of contracted maintenance services for servers.

Contact

OSAKA-FU
Osaka
2F, Shogyo Daini Bldg., 5-4-9, Toyosaki, Kita-ku
+81664863955.0
https://www.ebase.co.jp/

IPO

2006-12-26

Employees

452

Officers

President & Representative Director
Mr. Takao Iwata
CFO, Executive Officer & Director
Mr. Katsuyasu Kubota
Executive Officer & Director
Mr. Masahiko Ueno

See Also

Discover More
What is the Intrinsic Value of one eBASE Co Ltd stock?

The intrinsic value of one eBASE Co Ltd stock under the Base Case scenario is 563.68 JPY.

Is eBASE Co Ltd stock undervalued or overvalued?

Compared to the current market price of 670 JPY, eBASE Co Ltd is Overvalued by 16%.