First Time Loading...

eBASE Co Ltd
TSE:3835

Watchlist Manager
eBASE Co Ltd Logo
eBASE Co Ltd
TSE:3835
Watchlist
Price: 678 JPY -0.29% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one eBASE Co Ltd stock under the Base Case scenario is 499.19 JPY. Compared to the current market price of 678 JPY, eBASE Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
499.19 JPY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
73
vs Industry
19
Median 3Y
6.6
Median 5Y
6.7
Industry
2.3
Forward
6.1
More Details
29.1
P/E
P/E
Price to Earnings
29.1
vs History
90
vs Industry
23
Median 3Y
34.1
Median 5Y
34.6
Industry
24.3
Forward
28
More Details
27.3
P/OCF
P/OCF
Price to OCF
27.3
vs History
92
vs Industry
21
Median 3Y
31.9
Median 5Y
35.1
Industry
17.2
More Details
29.5
P/FCFE
P/FCFE
Price to FCFE
29.5
vs History
92
vs Industry
22
Median 3Y
35.3
Median 5Y
37.7
Industry
22
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
80
vs Industry
23
Median 3Y
5.1
Median 5Y
5.7
Industry
2.7
More Details
5.1
EV/S
EV/S
Enterprise Value to Sales
5.1
vs History
76
vs Industry
22
Median 3Y
5.7
Median 5Y
5.7
Industry
2.3
Forward
5.2
More Details
9.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.6
vs History
80
vs Industry
23
Median 3Y
10.9
Median 5Y
11.1
Industry
4.8
More Details
16.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.6
vs History
93
vs Industry
25
Median 3Y
19.6
Median 5Y
20.4
Industry
13.3
More Details
17
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17
vs History
93
vs Industry
28
Median 3Y
20.1
Median 5Y
20.8
Industry
16.8
More Details
23.2
EV/OCF
EV/OCF
Enterprise Value to OCF
23.2
vs History
92
vs Industry
23
Median 3Y
27.6
Median 5Y
31.4
Industry
15.7
More Details
25.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.1
vs History
92
vs Industry
22
Median 3Y
30.4
Median 5Y
33.3
Industry
18.5
More Details
11
EV/IC
EV/IC
Enterprise Value to IC
11
vs History
69
vs Industry
9
Median 3Y
11.9
Median 5Y
12.3
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
eBASE Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
eBASE Co Ltd
TSE:3835
30.9B JPY 6 29.1 16.6 17
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.2B USD 7.7 64.8 26.4 43.8
US
Adobe Inc
NASDAQ:ADBE
218.8B USD 11 45.5 27.3 30.7
DE
SAP SE
XETRA:SAP
198.9B EUR 6.4 32.4 24.7 30
US
Intuit Inc
NASDAQ:INTU
176.1B USD 11.7 63.6 42.6 52
US
Synopsys Inc
NASDAQ:SNPS
81.6B USD 13.3 58 48.4 57
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.3B USD 18.7 72.9 56 63
US
Workday Inc
NASDAQ:WDAY
67.1B USD 9.2 48.6 133.9 340.3
CA
Constellation Software Inc
TSX:CSU
76.4B CAD 6.6 98.9 25.8 48.1
EV/EBITDA Multiple
EBITDA Growth
JP
eBASE Co Ltd
TSE:3835
Average EV/EBITDA: 20 156.5
16.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
95%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.4
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
107%
US
Workday Inc
NASDAQ:WDAY
133.9
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.