First Time Loading...

Nextgen Inc
TSE:3842

Watchlist Manager
Nextgen Inc Logo
Nextgen Inc
TSE:3842
Watchlist
Price: 767 JPY -0.52% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

3842 doesn't have a meaningful market cap.

Nextgen Inc. engages in the provision of telecommunications, security, voice logging, and enterprise solutions. [ Read More ]

The intrinsic value of one Nextgen Inc stock under the Base Case scenario is 728.12 JPY. Compared to the current market price of 767 JPY, Nextgen Inc is Overvalued by 5%.

Key Points:
Intrinsic Value
Base Case
728.12 JPY
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nextgen Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nextgen Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nextgen Inc

Provide an overview of the primary business activities
of Nextgen Inc.

What unique competitive advantages
does Nextgen Inc hold over its rivals?

What risks and challenges
does Nextgen Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nextgen Inc.

Provide P/S
for Nextgen Inc.

Provide P/E
for Nextgen Inc.

Provide P/OCF
for Nextgen Inc.

Provide P/FCFE
for Nextgen Inc.

Provide P/B
for Nextgen Inc.

Provide EV/S
for Nextgen Inc.

Provide EV/GP
for Nextgen Inc.

Provide EV/EBITDA
for Nextgen Inc.

Provide EV/EBIT
for Nextgen Inc.

Provide EV/OCF
for Nextgen Inc.

Provide EV/FCFF
for Nextgen Inc.

Provide EV/IC
for Nextgen Inc.

Compare the intrinsic valuations
of Nextgen Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nextgen Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nextgen Inc compared to its peers.

Compare the P/E ratios
of Nextgen Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Nextgen Inc with its peers.

Analyze the financial leverage
of Nextgen Inc compared to its main competitors.

Show all profitability ratios
for Nextgen Inc.

Provide ROE
for Nextgen Inc.

Provide ROA
for Nextgen Inc.

Provide ROIC
for Nextgen Inc.

Provide ROCE
for Nextgen Inc.

Provide Gross Margin
for Nextgen Inc.

Provide Operating Margin
for Nextgen Inc.

Provide Net Margin
for Nextgen Inc.

Provide FCF Margin
for Nextgen Inc.

Show all solvency ratios
for Nextgen Inc.

Provide D/E Ratio
for Nextgen Inc.

Provide D/A Ratio
for Nextgen Inc.

Provide Interest Coverage Ratio
for Nextgen Inc.

Provide Altman Z-Score Ratio
for Nextgen Inc.

Provide Quick Ratio
for Nextgen Inc.

Provide Current Ratio
for Nextgen Inc.

Provide Cash Ratio
for Nextgen Inc.

What is the historical Revenue growth
over the last 5 years for Nextgen Inc?

What is the historical Net Income growth
over the last 5 years for Nextgen Inc?

What is the current Free Cash Flow
of Nextgen Inc?

Financials

Balance Sheet Decomposition
Nextgen Inc

Current Assets 2.3B
Cash & Short-Term Investments 1.4B
Receivables 515.6m
Other Current Assets 380.5m
Non-Current Assets 815.9m
PP&E 43.4m
Intangibles 694m
Other Non-Current Assets 78.5m
Current Liabilities 930m
Accounts Payable 184.6m
Other Current Liabilities 745.4m
Non-Current Liabilities 343m
Long-Term Debt 330m
Other Non-Current Liabilities 13.1m
Efficiency

Earnings Waterfall
Nextgen Inc

Revenue
3.7B JPY
Cost of Revenue
-2.3B JPY
Gross Profit
1.4B JPY
Operating Expenses
-1.6B JPY
Operating Income
-180m JPY
Other Expenses
-57.3m JPY
Net Income
-237.3m JPY

Free Cash Flow Analysis
Nextgen Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nextgen Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Declining ROE
36/100
Profitability
Score

Nextgen Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nextgen Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

Nextgen Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nextgen Inc

There are no price targets for Nextgen Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nextgen Inc

1M 1M
-3%
6M 6M
+8%
1Y 1Y
+13%
3Y 3Y
-42%
5Y 5Y
-54%
10Y 10Y
-24%
Annual Price Range
767
52w Low
643
52w High
923
Price Metrics
Average Annual Return -12.14%
Standard Deviation of Annual Returns 46.64%
Max Drawdown -78%
Shares Statistics
Market Capitalization 2.3B JPY
Shares Outstanding 3 041 634
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nextgen Inc Logo
Nextgen Inc

Country

Japan

Industry

Communications

Market Cap

2.3B JPY

Dividend Yield

1.3%

Description

Nextgen Inc. engages in the provision of telecommunications, security, voice logging, and enterprise solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 156 full-time employees. The company went IPO on 2007-03-14. The firm is mainly engaged in development and sale of software products related to communication systems, as well as other various businesses such as production and sale of call recording products; development and sale of security related products; security diagnostic services; communication services using the cloud, and maintenance services. Its consumers include major domestic telecommunications carriers, general users and corporate users.

Contact

TOKYO-TO
Minato-ku
6F, Shirokane Takanawa Station Bldg., 1-27-6, Shirokane
+81357933230.0
https://www.nextgen.co.jp

IPO

2007-03-14

Employees

156

Officers

President, CEO & Chairman
Mr. Shinji Onishi
Executive Officer, GM of Administration Division & Director
Ms. Naoko Saida
Executive Officer & Director
Hirofumi Miyama
Executive Officer, GM of Voice Communication & Director
Masanori Shima
Executive Officer
Yutaka Ueda

See Also

Discover More
What is the Intrinsic Value of one Nextgen Inc stock?

The intrinsic value of one Nextgen Inc stock under the Base Case scenario is 728.12 JPY.

Is Nextgen Inc stock undervalued or overvalued?

Compared to the current market price of 767 JPY, Nextgen Inc is Overvalued by 5%.