Nextgen Inc
TSE:3842
Intrinsic Value
Nextgen Inc. engages in the provision of telecommunications, security, voice logging, and enterprise solutions. [ Read More ]
The intrinsic value of one Nextgen Inc stock under the Base Case scenario is 728.12 JPY. Compared to the current market price of 767 JPY, Nextgen Inc is Overvalued by 5%.
Valuation Backtest
Nextgen Inc
Run backtest to discover the historical profit from buying and selling Nextgen Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nextgen Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.4B |
Receivables | 515.6m |
Other Current Assets | 380.5m |
Non-Current Assets | 815.9m |
PP&E | 43.4m |
Intangibles | 694m |
Other Non-Current Assets | 78.5m |
Current Liabilities | 930m |
Accounts Payable | 184.6m |
Other Current Liabilities | 745.4m |
Non-Current Liabilities | 343m |
Long-Term Debt | 330m |
Other Non-Current Liabilities | 13.1m |
Earnings Waterfall
Nextgen Inc
Revenue
|
3.7B
JPY
|
Cost of Revenue
|
-2.3B
JPY
|
Gross Profit
|
1.4B
JPY
|
Operating Expenses
|
-1.6B
JPY
|
Operating Income
|
-180m
JPY
|
Other Expenses
|
-57.3m
JPY
|
Net Income
|
-237.3m
JPY
|
Free Cash Flow Analysis
Nextgen Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nextgen Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Nextgen Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nextgen Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Nextgen Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nextgen Inc
Shareholder Return
Price
Nextgen Inc
Average Annual Return | -12.14% |
Standard Deviation of Annual Returns | 46.64% |
Max Drawdown | -78% |
Market Capitalization | 2.3B JPY |
Shares Outstanding | 3 041 634 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nextgen Inc. engages in the provision of telecommunications, security, voice logging, and enterprise solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 156 full-time employees. The company went IPO on 2007-03-14. The firm is mainly engaged in development and sale of software products related to communication systems, as well as other various businesses such as production and sale of call recording products; development and sale of security related products; security diagnostic services; communication services using the cloud, and maintenance services. Its consumers include major domestic telecommunications carriers, general users and corporate users.
Contact
IPO
Employees
Officers
The intrinsic value of one Nextgen Inc stock under the Base Case scenario is 728.12 JPY.
Compared to the current market price of 767 JPY, Nextgen Inc is Overvalued by 5%.