Nextgen Inc
TSE:3842

Watchlist Manager
Nextgen Inc Logo
Nextgen Inc
TSE:3842
Watchlist
Price: 1 064 JPY 0.38%
Market Cap: ¥3.3B

Relative Value

3842 doesn't have a meaningful market cap.

The Relative Value of one Nextgen Inc stock under the Base Case scenario is 1 017.44 JPY. Compared to the current market price of 1 064 JPY, Nextgen Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 017.44 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nextgen Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nextgen Inc
TSE:3842
3.3B JPY 0.8 11.9 2.5 4.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
293.9B USD 5.1 28.5 19.2 23.1
US
Arista Networks Inc
NYSE:ANET
171.4B USD 20.3 51.1 43.7 44.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
652.2B CNY 20.7 76.4 64.8 64.8
US
Motorola Solutions Inc
NYSE:MSI
67B USD 5.9 31.6 23.6 26.7
FI
Nokia Oyj
OMXH:NOKIA
31B EUR 1.6 33.1 15 28.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
312.9B SEK 1.3 11 6.8 8.7
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12 41.9 34.7 35.5
US
Ciena Corp
NYSE:CIEN
32.3B USD 6.8 262 72.1 104.7
CN
ZTE Corp
SZSE:000063
191.9B CNY 1.4 32.1 35.1 35.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nextgen Inc
TSE:3842
Average EV/EBITDA: 33 121.5
2.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
43.7
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.6
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
0%
N/A
US
Ubiquiti Inc
NYSE:UI
34.7
7%
5
US
Ciena Corp
NYSE:CIEN
72.1
56%
1.3
CN
ZTE Corp
SZSE:000063
35.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nextgen Inc
TSE:3842
Average EV/EBIT: 37.6
4.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
23%
1
US
Arista Networks Inc
NYSE:ANET
44.5
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.8
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.7
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.7
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.7
-7%
N/A
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
104.7
69%
1.5
CN
ZTE Corp
SZSE:000063
35.1
1%
35.1