First Time Loading...

Cyber Com Co Ltd
TSE:3852

Watchlist Manager
Cyber Com Co Ltd Logo
Cyber Com Co Ltd
TSE:3852
Watchlist
Price: 1 902 JPY Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Cyber Com Co., Ltd. engages in the business of software development services. [ Read More ]

The intrinsic value of one Cyber Com Co Ltd stock under the Base Case scenario is 1 746.83 JPY. Compared to the current market price of 1 902 JPY, Cyber Com Co Ltd is Overvalued by 8%.

Key Points:
Intrinsic Value
Base Case
1 746.83 JPY
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cyber Com Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cyber Com Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cyber Com Co Ltd

Provide an overview of the primary business activities
of Cyber Com Co Ltd.

What unique competitive advantages
does Cyber Com Co Ltd hold over its rivals?

What risks and challenges
does Cyber Com Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyber Com Co Ltd.

Provide P/S
for Cyber Com Co Ltd.

Provide P/E
for Cyber Com Co Ltd.

Provide P/OCF
for Cyber Com Co Ltd.

Provide P/FCFE
for Cyber Com Co Ltd.

Provide P/B
for Cyber Com Co Ltd.

Provide EV/S
for Cyber Com Co Ltd.

Provide EV/GP
for Cyber Com Co Ltd.

Provide EV/EBITDA
for Cyber Com Co Ltd.

Provide EV/EBIT
for Cyber Com Co Ltd.

Provide EV/OCF
for Cyber Com Co Ltd.

Provide EV/FCFF
for Cyber Com Co Ltd.

Provide EV/IC
for Cyber Com Co Ltd.

Compare the intrinsic valuations
of Cyber Com Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyber Com Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyber Com Co Ltd compared to its peers.

Compare the P/E ratios
of Cyber Com Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyber Com Co Ltd with its peers.

Analyze the financial leverage
of Cyber Com Co Ltd compared to its main competitors.

Show all profitability ratios
for Cyber Com Co Ltd.

Provide ROE
for Cyber Com Co Ltd.

Provide ROA
for Cyber Com Co Ltd.

Provide ROIC
for Cyber Com Co Ltd.

Provide ROCE
for Cyber Com Co Ltd.

Provide Gross Margin
for Cyber Com Co Ltd.

Provide Operating Margin
for Cyber Com Co Ltd.

Provide Net Margin
for Cyber Com Co Ltd.

Provide FCF Margin
for Cyber Com Co Ltd.

Show all solvency ratios
for Cyber Com Co Ltd.

Provide D/E Ratio
for Cyber Com Co Ltd.

Provide D/A Ratio
for Cyber Com Co Ltd.

Provide Interest Coverage Ratio
for Cyber Com Co Ltd.

Provide Altman Z-Score Ratio
for Cyber Com Co Ltd.

Provide Quick Ratio
for Cyber Com Co Ltd.

Provide Current Ratio
for Cyber Com Co Ltd.

Provide Cash Ratio
for Cyber Com Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cyber Com Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cyber Com Co Ltd?

What is the current Free Cash Flow
of Cyber Com Co Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Cyber Com Co Ltd

Current Assets 7.4B
Cash & Short-Term Investments 3.6B
Receivables 3.5B
Other Current Assets 208.4m
Non-Current Assets 3.5B
PP&E 2.4B
Intangibles 33.7m
Other Non-Current Assets 1B
Current Liabilities 2.1B
Accounts Payable 672.3m
Accrued Liabilities 737m
Other Current Liabilities 646m
Non-Current Liabilities 1.5B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Cyber Com Co Ltd

Revenue
17.3B JPY
Cost of Revenue
-14B JPY
Gross Profit
3.2B JPY
Operating Expenses
-2.1B JPY
Operating Income
1.1B JPY
Other Expenses
-293.1m JPY
Net Income
835.1m JPY

Free Cash Flow Analysis
Cyber Com Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cyber Com Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
51/100
Profitability
Score

Cyber Com Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cyber Com Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
76/100
Solvency
Score

Cyber Com Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cyber Com Co Ltd

There are no price targets for Cyber Com Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cyber Com Co Ltd

1M 1M
-
6M 6M
+53%
1Y 1Y
+28%
3Y 3Y
+27%
5Y 5Y
-9%
10Y 10Y
+422%
Annual Price Range
1 902
52w Low
1 027
52w High
1 906
Price Metrics
Average Annual Return -5.33%
Standard Deviation of Annual Returns 26.5%
Max Drawdown -60%
Shares Statistics
Market Capitalization 15.3B JPY
Shares Outstanding 8 020 702
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cyber Com Co Ltd Logo
Cyber Com Co Ltd

Country

Japan

Industry

Technology

Market Cap

15.3B JPY

Dividend Yield

2.21%

Description

Cyber Com Co., Ltd. engages in the business of software development services. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 1,171 full-time employees. The company went IPO on 2007-06-19. The Software Development segment provides software development service for a wide range of areas on contract, including communications software, control software and operation software. The Services segment provides a range of software related services such as consulting, training, evaluation and verification, and network building and maintenance service, and also products. The Facility development provides real estate leasing business and operates as Others segment, which is not included in the reporting segments.

Contact

KANAGAWA-KEN
Yokohama
Yokohama Honsha Bldg., 4-34, Hon-cho, Naka-ku
+81456816001.0
http://www.cy-com.co.jp/

IPO

2007-06-19

Employees

1 171

Officers

Executive Chairman
Mr. Koki Watanabe
President & Representative Director
Mr. Seto Arai
Executive Officer & GM Technology Section - Administration Headquarters
Nobuyuki Nunome
Managing Executive Officer, GM of Administration Headquarters & Director
Keiko Koshita
Executive Officer, GM of Service Business Headquarters & Director
Mr. Toshiyuki Inamoto
Managing Executive Officer, Head of Software Business Headquarters & Director
Mr. Hiroyuki Usui

See Also

Discover More
What is the Intrinsic Value of one Cyber Com Co Ltd stock?

The intrinsic value of one Cyber Com Co Ltd stock under the Base Case scenario is 1 746.83 JPY.

Is Cyber Com Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 902 JPY, Cyber Com Co Ltd is Overvalued by 8%.