First Time Loading...

Cyber Com Co Ltd
TSE:3852

Watchlist Manager
Cyber Com Co Ltd Logo
Cyber Com Co Ltd
TSE:3852
Watchlist
Price: 1 902 JPY Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Cyber Com Co Ltd stock under the Base Case scenario is 1 559.29 JPY. Compared to the current market price of 1 902 JPY, Cyber Com Co Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 559.29 JPY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
42
vs Industry
72
Median 3Y
0.7
Median 5Y
0.9
Industry
2.3
More Details
18.3
P/E
P/E
Price to Earnings
18.3
vs History
47
vs Industry
35
Median 3Y
14.2
Median 5Y
18.3
Industry
24.3
More Details
15.4
P/OCF
P/OCF
Price to OCF
15.4
vs History
33
vs Industry
35
Median 3Y
9.6
Median 5Y
12.4
Industry
17.2
More Details
16.1
P/FCFE
P/FCFE
Price to FCFE
16.1
vs History
38
vs Industry
33
Median 3Y
10.6
Median 5Y
13.3
Industry
22
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
44
vs Industry
50
Median 3Y
1.7
Median 5Y
2.1
Industry
2.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
50
vs Industry
74
Median 3Y
0.5
Median 5Y
0.7
Industry
2.3
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
49
vs Industry
51
Median 3Y
2.9
Median 5Y
3.6
Industry
4.8
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
50
vs Industry
37
Median 3Y
7.8
Median 5Y
9.6
Industry
13.3
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
50
vs Industry
38
Median 3Y
8.4
Median 5Y
10.3
Industry
16.8
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
41
vs Industry
38
Median 3Y
8.1
Median 5Y
11.4
Industry
15.7
More Details
12.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.3
vs History
44
vs Industry
36
Median 3Y
8.6
Median 5Y
12.3
Industry
18.5
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
22
vs Industry
49
Median 3Y
1.2
Median 5Y
1.4
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Cyber Com Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cyber Com Co Ltd
TSE:3852
15.3B JPY 0.9 18.3 9.6 10.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.7B USD 7.7 64.5 26.2 43.5
DE
SAP SE
XETRA:SAP
200.1B EUR 6.4 32.6 24.9 30.1
US
Adobe Inc
NASDAQ:ADBE
215.9B USD 10.8 45 26.9 30.3
US
Intuit Inc
NASDAQ:INTU
180.2B USD 11.9 65 43.5 53.2
US
Synopsys Inc
NASDAQ:SNPS
83B USD 13.5 59 49.2 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.4B USD 18.7 73 56.5 63.6
US
Workday Inc
NASDAQ:WDAY
66.1B USD 9.1 47.8 131.7 334.6
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.7 99.2 25.9 48.2
EV/EBITDA Multiple
EBITDA Growth
JP
Cyber Com Co Ltd
TSE:3852
Average EV/EBITDA: 20 155.8
9.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
Intuit Inc
NASDAQ:INTU
43.5
123%
US
Synopsys Inc
NASDAQ:SNPS
49.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.5
107%
US
Workday Inc
NASDAQ:WDAY
131.7
650%
CA
Constellation Software Inc
TSX:CSU
25.9
N/A
EV/EBIT Multiple
EBIT Growth
JP
Cyber Com Co Ltd
TSE:3852
Average EV/EBIT: 22 193.2
10.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.5
179%
DE
SAP SE
XETRA:SAP
30.1
79%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
US
Intuit Inc
NASDAQ:INTU
53.2
166%
US
Synopsys Inc
NASDAQ:SNPS
58
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.6
123%
US
Workday Inc
NASDAQ:WDAY
334.6
1 554%
CA
Constellation Software Inc
TSX:CSU
48.2
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.