Medical Data Vision Co Ltd
TSE:3902

Watchlist Manager
Medical Data Vision Co Ltd Logo
Medical Data Vision Co Ltd
TSE:3902
Watchlist
Price: 1 684 JPY Market Closed
Market Cap: ¥67.4B

EV/EBIT

177.5
Current
970%
More Expensive
vs 3-y average of 16.6

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
177.5
=
Enterprise Value
¥62B
/
EBIT
¥349.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
177.5
=
Enterprise Value
¥62B
/
EBIT
¥349.5m

Valuation Scenarios

Medical Data Vision Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (16.6), the stock would be worth ¥157.37 (91% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-93%
Maximum Upside
No Upside Scenarios
Average Downside
91%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 177.5 ¥1 684
0%
3-Year Average 16.6 ¥157.37
-91%
5-Year Average 22.6 ¥214.28
-87%
Industry Average 12.7 ¥120.6
-93%
Country Average 13.6 ¥129.32
-92%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Medical Data Vision Co Ltd
TSE:3902
63.8B JPY 177.5 227.5
US
Cerner Corp
LSE:0R00
31.3B USD 43.2 53.1
US
Veeva Systems Inc
NYSE:VEEV
25.6B USD 19.9 28.1
AU
Pro Medicus Ltd
ASX:PME
14.7B AUD 78.1 63
JP
M3 Inc
TSE:2413
1T JPY 11.9 20.2
SE
Sectra AB
STO:SECT B
52.1B SEK -134.4 97
US
Waystar Holding Corp
NASDAQ:WAY
4.8B USD 22.9 41.5
US
Doximity Inc
NYSE:DOCS
4.3B USD 14.9 17.9
US
Heartflow Inc
NASDAQ:HTFL
2.7B USD 0 0
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19B CNY -120.1 -61.5
US
Vocera Communications Inc
F:V00
2.4B EUR 4 290.1 -328
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Medical Data Vision Co Ltd
TSE:3902
Average EV/EBIT: 582.3
177.5
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
19.9
28%
0.7
AU
Pro Medicus Ltd
ASX:PME
78.1
27%
2.9
JP
M3 Inc
TSE:2413
11.9
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -134.4 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.9
32%
0.7
US
Doximity Inc
NYSE:DOCS
14.9
22%
0.7
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -120.1
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Medical Data Vision Co Ltd
TSE:3902
Average P/E: 68.5
227.5
62%
3.7
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
28.1
25%
1.1
AU
Pro Medicus Ltd
ASX:PME
63
29%
2.2
JP
M3 Inc
TSE:2413
20.2
16%
1.3
SE
Sectra AB
STO:SECT B
97
14%
6.9
US
W
Waystar Holding Corp
NASDAQ:WAY
41.5
55%
0.8
US
Doximity Inc
NYSE:DOCS
17.9
15%
1.2
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -61.5
69%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A

Market Distribution

Higher than 96% of companies in Japan
Percentile
96th
Based on 4 801 companies
96th percentile
177.5
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Medical Data Vision Co Ltd
Glance View

Market Cap
67.4B JPY
Industry
Health Care

Medical Data Vision Co., Ltd. engages in the development, production, sales, and maintenance of integrated medical information systems. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 245 full-time employees. The company went IPO on 2014-12-16. is a company engaged in the medical data network business. The Data Network Service provides management support systems for medical institutions and health insurance unions, as well as EVE, Medical Code and CADA-BOX for hospitals. The Data Utilization Service provides corporate services and personal services based on the medical and health information accumulated through the data network services, various analysis data to pharmaceutical companies, research institutes, patients and consumers. The segment provides various services, such as MDV analyzer, ADHOC research service, OTC, H&BC and insurance company services, as well as Media logs and others.

Intrinsic Value
510.59 JPY
Overvaluation 70%
Intrinsic Value
Price ¥1 684
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett