Showcase Inc
TSE:3909
Intrinsic Value
Showcase, Inc. engages in the web marketing services. [ Read More ]
The intrinsic value of one Showcase Inc stock under the Base Case scenario is 434.71 JPY. Compared to the current market price of 302 JPY, Showcase Inc is Undervalued by 31%.
Valuation Backtest
Showcase Inc
Run backtest to discover the historical profit from buying and selling Showcase Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Showcase Inc
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.4B |
Receivables | 463.1m |
Other Current Assets | 586.7m |
Non-Current Assets | 1B |
Long-Term Investments | 73.6m |
PP&E | 64.4m |
Intangibles | 747.7m |
Other Non-Current Assets | 127.9m |
Current Liabilities | 1.3B |
Accounts Payable | 33.5m |
Accrued Liabilities | 4.4m |
Short-Term Debt | 810m |
Other Current Liabilities | 486.6m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 555m |
Other Non-Current Liabilities | 690.3m |
Earnings Waterfall
Showcase Inc
Revenue
|
5.7B
JPY
|
Cost of Revenue
|
-4.1B
JPY
|
Gross Profit
|
1.6B
JPY
|
Operating Expenses
|
-1.9B
JPY
|
Operating Income
|
-285.6m
JPY
|
Other Expenses
|
167.6m
JPY
|
Net Income
|
-118m
JPY
|
Free Cash Flow Analysis
Showcase Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Showcase Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Showcase Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Showcase Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Showcase Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Showcase Inc
Shareholder Return
Price
Showcase Inc
Average Annual Return | -9.88% |
Standard Deviation of Annual Returns | 44.12% |
Max Drawdown | -79% |
Market Capitalization | 2.6B JPY |
Shares Outstanding | 8 571 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Showcase, Inc. engages in the web marketing services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 86 full-time employees. The company went IPO on 2015-03-19. The firm operates in three segments. The Cloud segment mainly provides cloud service Navicast series that improves the closing rate by website optimization technology, security related cloud service ProTech series, an advertisement related service, and a human resources business. The Contents segment is enagegd in the operation of owned media and the provision of smartphone application related services. The Investment segment conducts venture capital investment in the Internet and mobile fields and other investment related businesses.
Contact
IPO
Employees
Officers
The intrinsic value of one Showcase Inc stock under the Base Case scenario is 434.71 JPY.
Compared to the current market price of 302 JPY, Showcase Inc is Undervalued by 31%.