First Time Loading...

Showcase Inc
TSE:3909

Watchlist Manager
Showcase Inc Logo
Showcase Inc
TSE:3909
Watchlist
Price: 302 JPY -5.33% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Showcase, Inc. engages in the web marketing services. [ Read More ]

The intrinsic value of one Showcase Inc stock under the Base Case scenario is 434.71 JPY. Compared to the current market price of 302 JPY, Showcase Inc is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
434.71 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Showcase Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Showcase Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Showcase Inc

Provide an overview of the primary business activities
of Showcase Inc.

What unique competitive advantages
does Showcase Inc hold over its rivals?

What risks and challenges
does Showcase Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Showcase Inc.

Provide P/S
for Showcase Inc.

Provide P/E
for Showcase Inc.

Provide P/OCF
for Showcase Inc.

Provide P/FCFE
for Showcase Inc.

Provide P/B
for Showcase Inc.

Provide EV/S
for Showcase Inc.

Provide EV/GP
for Showcase Inc.

Provide EV/EBITDA
for Showcase Inc.

Provide EV/EBIT
for Showcase Inc.

Provide EV/OCF
for Showcase Inc.

Provide EV/FCFF
for Showcase Inc.

Provide EV/IC
for Showcase Inc.

What are the Revenue projections
for Showcase Inc?

How accurate were the past Revenue estimates
for Showcase Inc?

What are the Net Income projections
for Showcase Inc?

How accurate were the past Net Income estimates
for Showcase Inc?

What are the EPS projections
for Showcase Inc?

How accurate were the past EPS estimates
for Showcase Inc?

What are the EBIT projections
for Showcase Inc?

How accurate were the past EBIT estimates
for Showcase Inc?

Compare the revenue forecasts
for Showcase Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Showcase Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Showcase Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Showcase Inc compared to its peers.

Compare the P/E ratios
of Showcase Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Showcase Inc with its peers.

Analyze the financial leverage
of Showcase Inc compared to its main competitors.

Show all profitability ratios
for Showcase Inc.

Provide ROE
for Showcase Inc.

Provide ROA
for Showcase Inc.

Provide ROIC
for Showcase Inc.

Provide ROCE
for Showcase Inc.

Provide Gross Margin
for Showcase Inc.

Provide Operating Margin
for Showcase Inc.

Provide Net Margin
for Showcase Inc.

Provide FCF Margin
for Showcase Inc.

Show all solvency ratios
for Showcase Inc.

Provide D/E Ratio
for Showcase Inc.

Provide D/A Ratio
for Showcase Inc.

Provide Interest Coverage Ratio
for Showcase Inc.

Provide Altman Z-Score Ratio
for Showcase Inc.

Provide Quick Ratio
for Showcase Inc.

Provide Current Ratio
for Showcase Inc.

Provide Cash Ratio
for Showcase Inc.

What is the historical Revenue growth
over the last 5 years for Showcase Inc?

What is the historical Net Income growth
over the last 5 years for Showcase Inc?

What is the current Free Cash Flow
of Showcase Inc?

Financials

Balance Sheet Decomposition
Showcase Inc

Current Assets 2.4B
Cash & Short-Term Investments 1.4B
Receivables 463.1m
Other Current Assets 586.7m
Non-Current Assets 1B
Long-Term Investments 73.6m
PP&E 64.4m
Intangibles 747.7m
Other Non-Current Assets 127.9m
Current Liabilities 1.3B
Accounts Payable 33.5m
Accrued Liabilities 4.4m
Short-Term Debt 810m
Other Current Liabilities 486.6m
Non-Current Liabilities 1.2B
Long-Term Debt 555m
Other Non-Current Liabilities 690.3m
Efficiency

Earnings Waterfall
Showcase Inc

Revenue
5.7B JPY
Cost of Revenue
-4.1B JPY
Gross Profit
1.6B JPY
Operating Expenses
-1.9B JPY
Operating Income
-285.6m JPY
Other Expenses
167.6m JPY
Net Income
-118m JPY

Free Cash Flow Analysis
Showcase Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Showcase Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Declining ROE
36/100
Profitability
Score

Showcase Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Showcase Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Average D/E
39/100
Solvency
Score

Showcase Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Showcase Inc

There are no price targets for Showcase Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Showcase Inc

1M 1M
-12%
6M 6M
-5%
1Y 1Y
-6%
3Y 3Y
-67%
5Y 5Y
-55%
10Y 10Y
-74%
Annual Price Range
302
52w Low
284
52w High
423
Price Metrics
Average Annual Return -9.88%
Standard Deviation of Annual Returns 44.12%
Max Drawdown -79%
Shares Statistics
Market Capitalization 2.6B JPY
Shares Outstanding 8 571 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Showcase Inc Logo
Showcase Inc

Country

Japan

Industry

Technology

Market Cap

2.6B JPY

Dividend Yield

0%

Description

Showcase, Inc. engages in the web marketing services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 86 full-time employees. The company went IPO on 2015-03-19. The firm operates in three segments. The Cloud segment mainly provides cloud service Navicast series that improves the closing rate by website optimization technology, security related cloud service ProTech series, an advertisement related service, and a human resources business. The Contents segment is enagegd in the operation of owned media and the provision of smartphone application related services. The Investment segment conducts venture capital investment in the Internet and mobile fields and other investment related businesses.

Contact

TOKYO-TO
Minato-ku
14F, Roppongi First Bldg., 1-9-9, Roppongi
+81355755117.0
https://www.showcase-tv.com/

IPO

2015-03-19

Employees

86

Officers

CEO & Executive Director
Mr. Toyoshi Nagata
Executive Officer, CFO & Director
Mr. Junichi Hiranoi
Operating Officer & Director
Kentaro Adachi

See Also

Discover More
What is the Intrinsic Value of one Showcase Inc stock?

The intrinsic value of one Showcase Inc stock under the Base Case scenario is 434.71 JPY.

Is Showcase Inc stock undervalued or overvalued?

Compared to the current market price of 302 JPY, Showcase Inc is Undervalued by 31%.