First Time Loading...

Showcase Inc
TSE:3909

Watchlist Manager
Showcase Inc Logo
Showcase Inc
TSE:3909
Watchlist
Price: 327 JPY -1.8% Market Closed
Updated: Apr 16, 2024

Relative Value

The Relative Value of one Showcase Inc stock under the Base Case scenario is 569.01 JPY. Compared to the current market price of 327 JPY, Showcase Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
569.01 JPY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
84
Median 3Y
0.8
Median 5Y
2.6
Industry
2.3
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-12.5
Industry
24.6
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
13.2
Industry
17.4
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-17.9
Industry
22
vs History
49
vs Industry
34
Median 3Y
2.1
Median 5Y
3.2
Industry
2.8
vs History
74
vs Industry
79
Median 3Y
0.5
Median 5Y
2
Industry
2.3
vs History
63
vs Industry
71
Median 3Y
1.7
Median 5Y
2.8
Industry
4.9
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
20.7
Industry
13.4
vs History
vs Industry
Median 3Y
-5
Median 5Y
15.7
Industry
17
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
11.7
Industry
15.8
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-2.5
Industry
18.8
vs History
65
vs Industry
56
Median 3Y
1.3
Median 5Y
4.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Showcase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Showcase Inc
TSE:3909
2.8B JPY 0.5 -23.8 -31.4 -9.7
CA
Shopify Inc
NYSE:SHOP
87.6B USD 12.4 658.6 -10 437.2 -1 070.5
US
Snowflake Inc.
NYSE:SNOW
49.7B USD 17.7 -59.4 -47.6 -42.4
US
Cloudflare Inc
NYSE:NET
30.3B USD 23.4 -164.8 -602.6 -161.4
US
MongoDB Inc
NASDAQ:MDB
25.4B USD 15.1 -143.9 -116.4 -105
US
Verisign Inc
NASDAQ:VRSN
18.6B USD 12.5 22.8 18.7 19.5
US
GoDaddy Inc
NYSE:GDDY
17.4B USD 4.1 12.5 25.7 32.6
US
Okta Inc
NASDAQ:OKTA
15.9B USD 7 -44.8 -39.5 -32.3
US
Akamai Technologies Inc
NASDAQ:AKAM
15.4B USD 4 28 13.6 23.8
US
Twilio Inc
NYSE:TWLO
10.7B USD 2.6 -10.5 -92.4 -20.9
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
Showcase Inc
TSE:3909
Average P/E: 148.8
Negative Multiple: -23.8
N/A
CA
Shopify Inc
NYSE:SHOP
658.6
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -59.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -164.8 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -143.9 N/A
US
Verisign Inc
NASDAQ:VRSN
22.8
20%
US
GoDaddy Inc
NYSE:GDDY
12.5
-20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -44.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.5 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Showcase Inc
TSE:3909
Average EV/EBITDA: 23.1
Negative Multiple: -31.4
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 437.2 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -602.6 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -116.4 N/A
US
Verisign Inc
NASDAQ:VRSN
18.7
21%
US
GoDaddy Inc
NYSE:GDDY
25.7
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -39.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -92.4 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
Showcase Inc
TSE:3909
Average EV/EBIT: 46.3
Negative Multiple: -9.7
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 070.5 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -42.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -161.4 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -105 N/A
US
Verisign Inc
NASDAQ:VRSN
19.5
19%
US
GoDaddy Inc
NYSE:GDDY
32.6
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.8
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.9 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More