First Time Loading...

Aiming Inc
TSE:3911

Watchlist Manager
Aiming Inc Logo
Aiming Inc
TSE:3911
Watchlist
Price: 218 JPY 0.93%
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.4B
-4%
Assets
Growth Rates:
1 Year
-14%
3 Years
+10%
5 Years
+51%
7 Years
-17%
10 Years
-
2.9B
+38%
Liabilities
Growth Rates:
1 Year
+57%
3 Years
+69%
5 Years
-12%
7 Years
+3%
10 Years
-
4.5B
-20%
Equity
Growth Rates:
1 Year
-34%
3 Years
-10%
5 Years
+185%
7 Years
-26%
10 Years
-

Balance Sheet Decomposition
Aiming Inc

7.4B
Assets
2.9B
Liabilities
7.4B
Assets
2.9B
Liabilities
Current Assets 6B
Cash & Short-Term Investments 2.9B
Receivables 2.5B
Other Current Assets 629.1m
Non-Current Assets 1.4B
Long-Term Investments 48.5m
PP&E 177.4m
Intangibles 1.4m
Other Non-Current Assets 1.1B
Current Liabilities 2.6B
Accounts Payable 806.9m
Accrued Liabilities 120.6m
Short-Term Debt 500m
Other Current Liabilities 1.2B
Non-Current Liabilities 302.5m
Other Non-Current Liabilities 302.5m

Balance Sheet
Aiming Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
2 004
7 542
6 855
5 116
2 926
860
4 494
5 493
5 253
2 883
Cash Equivalents
2 004
7 542
6 855
5 116
2 926
860
4 494
5 493
5 253
2 883
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
1 283
1 414
1 434
1 194
1 174
703
1 354
1 130
2 513
2 528
Accounts Receivables
1 247
1 392
1 396
1 085
894
643
1 217
1 076
2 354
2 126
Other Receivables
35
22
38
109
280
60
137
54
159
402
Inventory
0
1
1
1
187
78
70
21
3
3
Other Current Assets
255
278
120
127
118
194
169
129
185
626
Total Current Assets
3 541
9 236
8 410
6 438
4 405
1 835
6 086
6 772
7 954
6 040
PP&E Net
29
93
82
68
57
2
5
46
82
177
PP&E Gross
0
0
0
0
0
2
5
46
0
0
Accumulated Depreciation
0
0
0
0
0
92
84
92
0
0
Intangible Assets
23
23
54
49
37
0
0
1
1
1
Long-Term Investments
0
31
7
0
0
3
3
0
11
49
Other Long-Term Assets
221
340
362
414
404
409
619
386
552
1 129
Total Assets
3 814
N/A
9 723
+155%
8 915
-8%
6 969
-22%
4 903
-30%
2 249
-54%
6 712
+198%
7 205
+7%
8 601
+19%
7 397
-14%
Liabilities
Accounts Payable
54
288
258
229
122
63
121
172
431
807
Accrued Liabilities
281
406
140
116
243
149
407
165
130
121
Short-Term Debt
460
200
0
0
0
0
0
0
0
500
Current Portion of Long-Term Debt
0
0
550
1 050
639
375
0
0
0
0
Other Current Liabilities
598
1 567
523
769
749
479
1 082
597
1 196
1 191
Total Current Liabilities
1 393
2 461
1 470
2 163
1 753
1 067
1 611
935
1 757
2 618
Long-Term Debt
0
0
1 338
1 664
1 575
0
0
0
0
0
Minority Interest
0
0
11
0
0
0
0
0
94
301
Other Liabilities
27
32
23
16
5
75
113
35
15
1
Total Liabilities
1 419
N/A
2 492
+76%
2 843
+14%
3 843
+35%
3 333
-13%
1 142
-66%
1 724
+51%
970
-44%
1 865
+92%
2 921
+57%
Equity
Common Stock
1 460
2 925
2 930
2 930
2 930
3 305
4 282
2 537
2 557
2 580
Retained Earnings
522
1 386
670
2 332
3 887
5 131
3 566
1 170
1 632
675
Additional Paid In Capital
1 450
2 915
2 920
2 931
2 931
3 295
4 272
2 527
2 547
2 570
Treasury Stock
0
0
451
404
404
361
0
0
0
0
Other Equity
7
5
2
1
0
0
0
0
0
0
Total Equity
2 394
N/A
7 231
+202%
6 072
-16%
3 126
-49%
1 569
-50%
1 107
-29%
4 989
+350%
6 235
+25%
6 736
+8%
4 476
-34%
Total Liabilities & Equity
3 814
N/A
9 723
+155%
8 915
-8%
6 969
-22%
4 903
-30%
2 249
-54%
6 712
+198%
7 205
+7%
8 601
+19%
7 397
-14%
Shares Outstanding
Common Shares Outstanding
29
34
34
34
34
35
40
40
40
40
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.