s

sMedio Inc
TSE:3913

Watchlist Manager
sMedio Inc
TSE:3913
Watchlist
Price: 1 294 JPY Market Closed
Market Cap: 3B JPY

Intrinsic Value

3913 doesn't have a meaningful market cap.

The intrinsic value of one sMedio Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 294 JPY, sMedio Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

sMedio Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
sMedio Inc

Intrinsic Value History
Dive into the past to invest in the future

sMedio Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether sMedio Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about sMedio Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is sMedio Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for sMedio Inc.

Explain Valuation
Compare sMedio Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about sMedio Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
sMedio Inc

Current Assets 1.3B
Cash & Short-Term Investments 1.1B
Receivables 212m
Other Current Assets 62.3m
Non-Current Assets 110.7m
Long-Term Investments 13.5m
PP&E 9.7m
Intangibles 2.8m
Other Non-Current Assets 84.8m
Current Liabilities 111.2m
Accounts Payable 12.2m
Accrued Liabilities 11.3m
Other Current Liabilities 87.7m
Non-Current Liabilities 11.7m
Other Non-Current Liabilities 11.7m
Efficiency

Free Cash Flow Analysis
sMedio Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
sMedio Inc

Revenue
907.7m JPY
Cost of Revenue
-358.7m JPY
Gross Profit
549m JPY
Operating Expenses
-381.6m JPY
Operating Income
167.4m JPY
Other Expenses
35.4m JPY
Net Income
202.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

sMedio Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROIC
ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
hidden
Profitability
Score

sMedio Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

sMedio Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

sMedio Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
sMedio Inc

There are no price targets for sMedio Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

sMedio Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for sMedio Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one sMedio Inc stock?

The intrinsic value of one sMedio Inc stock under the Base Case scenario is hidden JPY.

Is sMedio Inc stock undervalued or overvalued?

Compared to the current market price of 1 294 JPY, sMedio Inc is hidden .

Back to Top