S

sMedio Inc
TSE:3913

Watchlist Manager
sMedio Inc
TSE:3913
Watchlist
Price: 1 082 JPY -3.22% Market Closed
Market Cap: ¥2.5B

Relative Value

3913 doesn't have a meaningful market cap.

The Relative Value of one sMedio Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 082 JPY, sMedio Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

sMedio Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
sMedio Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
sMedio Inc
TSE:3913
2.5B JPY 2.8 12.4 8.3 8.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
73.3B USD 4.5 15.1 9.3 9.8
JP
Nintendo Co Ltd
TSE:7974
10.2T JPY 4.8 25.4 22.4 23.5
SG
Sea Ltd
NYSE:SE
61.7B USD 2.9 43.3 33.5 33.5
US
Electronic Arts Inc
NASDAQ:EA
50.3B USD 6.9 73.9 37.2 49.2
US
Roblox Corp
NYSE:RBLX
47.1B USD 9.7 -44.5 -45.5 -37.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.9B USD 6.1 -10 41 -136.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
128.4B CNY 3.7 34.1 20.9 20.9
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6 32.3 17 21.6
JP
Nexon Co Ltd
TSE:3659
2.6T JPY 5.4 28.1 12.8 13.9
P/E Multiple
Earnings Growth PEG
JP
s
sMedio Inc
TSE:3913
Average P/E: 33.2
12.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.1
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
25.4
31%
0.8
SG
Sea Ltd
NYSE:SE
43.3
96%
0.5
US
Electronic Arts Inc
NASDAQ:EA
73.9
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.1
102%
0.3
JP
Konami Holdings Corp
TSE:9766
32.3
21%
1.5
JP
N
Nexon Co Ltd
TSE:3659
28.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
s
sMedio Inc
TSE:3913
Average EV/EBITDA: 22.7
8.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.3
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.4
33%
0.7
SG
Sea Ltd
NYSE:SE
33.5
75%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37.2
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.9
61%
0.3
JP
Konami Holdings Corp
TSE:9766
17
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
12.8
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
s
sMedio Inc
TSE:3913
Average EV/EBIT: 23.3
8.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.8
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.5
N/A N/A
SG
Sea Ltd
NYSE:SE
33.5
89%
0.4
US
Electronic Arts Inc
NASDAQ:EA
49.2
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -136.4 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.9
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.6
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
13.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett