First Time Loading...

TerraSky Co Ltd
TSE:3915

Watchlist Manager
TerraSky Co Ltd Logo
TerraSky Co Ltd
TSE:3915
Watchlist
Price: 1 503 JPY -2.4% Market Closed
Updated: Mar 5, 2024

Income Statement

Earnings Waterfall
TerraSky Co Ltd

Revenue
17.9B JPY
Cost of Revenue
-13.1B JPY
Gross Profit
4.8B JPY
Operating Expenses
-4.5B JPY
Operating Income
330.6m JPY
Other Expenses
-99.7m JPY
Net Income
230.9m JPY

Income Statement
TerraSky Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
2 333
N/A
2 480
+6%
2 651
+7%
2 895
+9%
3 120
+8%
3 535
+13%
3 916
+11%
4 313
+10%
4 646
+8%
4 865
+5%
5 288
+9%
5 613
+6%
5 996
+7%
6 559
+9%
7 177
+9%
7 976
+11%
8 623
+8%
9 300
+8%
10 103
+9%
10 406
+3%
10 811
+4%
11 145
+3%
11 019
-1%
11 418
+4%
11 968
+5%
12 578
+5%
13 315
+6%
14 053
+6%
14 904
+6%
15 441
+4%
16 256
+5%
17 074
+5%
17 925
+5%
Gross Profit
Cost of Revenue
(1 304)
(1 415)
(1 547)
(1 757)
(1 923)
(2 212)
(2 503)
(2 735)
(2 997)
(3 267)
(3 617)
(3 955)
(4 312)
(4 691)
(5 110)
(5 591)
(5 949)
(6 404)
(6 892)
(7 150)
(7 555)
(7 851)
(7 857)
(8 170)
(8 551)
(8 973)
(9 553)
(10 087)
(10 809)
(11 180)
(11 780)
(12 491)
(13 141)
Gross Profit
1 030
N/A
1 065
+3%
1 104
+4%
1 138
+3%
1 197
+5%
1 323
+11%
1 413
+7%
1 577
+12%
1 649
+5%
1 598
-3%
1 671
+5%
1 658
-1%
1 684
+2%
1 868
+11%
2 067
+11%
2 385
+15%
2 673
+12%
2 896
+8%
3 211
+11%
3 256
+1%
3 256
0%
3 293
+1%
3 162
-4%
3 248
+3%
3 417
+5%
3 605
+6%
3 762
+4%
3 966
+5%
4 096
+3%
4 261
+4%
4 476
+5%
4 583
+2%
4 784
+4%
Operating Income
Operating Expenses
(748)
(804)
(871)
(915)
(1 021)
(1 121)
(1 191)
(1 283)
(1 306)
(1 329)
(1 464)
(1 525)
(1 634)
(1 742)
(1 753)
(1 902)
(1 997)
(2 171)
(2 325)
(2 348)
(2 424)
(2 514)
(2 577)
(2 717)
(2 852)
(2 947)
(3 086)
(3 219)
(3 427)
(3 749)
(3 916)
(4 123)
(4 453)
Selling, General & Administrative
(759)
(804)
(871)
(915)
(1 021)
(1 121)
(1 191)
(1 283)
(1 306)
(1 329)
(1 463)
(1 525)
(1 634)
(1 742)
(1 753)
(1 902)
(1 997)
(2 136)
(2 325)
(2 348)
(2 424)
(2 427)
(2 577)
(2 717)
(2 852)
(2 880)
(3 086)
(3 219)
(3 427)
(3 652)
(4 011)
(4 219)
(4 453)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
0
0
0
(87)
0
0
0
(67)
0
0
0
(97)
0
0
0
Other Operating Expenses
11
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
95
95
0
Operating Income
282
N/A
260
-8%
233
-11%
224
-4%
176
-21%
202
+15%
221
+9%
295
+33%
343
+17%
269
-22%
208
-23%
133
-36%
50
-63%
126
+152%
314
+150%
483
+54%
676
+40%
725
+7%
886
+22%
908
+3%
833
-8%
780
-6%
585
-25%
531
-9%
564
+6%
659
+17%
676
+3%
747
+10%
669
-10%
512
-23%
560
+9%
459
-18%
331
-28%
Pre-Tax Income
Interest Income Expense
(14)
(16)
(9)
2
3
8
(1)
27
29
32
46
52
72
76
438
406
382
369
2 796
2 790
2 792
2 797
(14)
(12)
(13)
(2)
(11)
(10)
(10)
16
42
55
72
Non-Reccuring Items
0
0
0
0
0
0
0
(41)
(41)
(43)
(45)
36
36
28
245
205
203
213
(5)
(6)
(3)
(4)
(1)
(0)
(0)
(0)
0
0
95
95
0
0
0
Total Other Income
(3)
(0)
11
14
15
7
31
35
35
36
14
5
6
4
4
17
15
14
16
8
14
10
14
21
21
5
18
15
12
82
89
115
120
Pre-Tax Income
266
N/A
243
-8%
235
-4%
239
+2%
193
-19%
217
+12%
252
+16%
315
+25%
365
+16%
294
-20%
223
-24%
226
+1%
164
-27%
234
+43%
1 001
+328%
1 111
+11%
1 276
+15%
1 320
+3%
3 692
+180%
3 700
+0%
3 636
-2%
3 583
-1%
584
-84%
540
-7%
573
+6%
662
+16%
683
+3%
752
+10%
767
+2%
706
-8%
691
-2%
630
-9%
522
-17%
Net Income
Tax Provision
(134)
(111)
(100)
(89)
(68)
(84)
(101)
(131)
(142)
(106)
(70)
(54)
(23)
(38)
(272)
(318)
(391)
(400)
(1 149)
(1 163)
(1 139)
(1 055)
(144)
(136)
(178)
(312)
(330)
(369)
(351)
(261)
(250)
(200)
(177)
Income from Continuing Operations
131
133
135
151
126
133
151
184
223
188
152
171
141
195
728
793
885
920
2 543
2 537
2 496
2 528
440
404
394
349
353
383
416
445
440
429
345
Income to Minority Interest
18
18
13
4
(3)
(5)
(4)
(1)
(10)
(16)
(30)
(35)
(38)
(39)
(41)
(45)
(37)
(40)
(47)
(67)
(76)
(69)
(55)
(39)
(31)
(43)
(51)
(69)
(77)
(97)
(106)
(104)
(114)
Net Income (Common)
149
N/A
150
+1%
147
-2%
155
+5%
123
-21%
128
+5%
147
+14%
183
+25%
213
+16%
172
-19%
122
-29%
137
+12%
102
-25%
156
+53%
687
+340%
748
+9%
848
+13%
881
+4%
2 496
+183%
2 470
-1%
2 421
-2%
2 460
+2%
385
-84%
366
-5%
364
0%
307
-16%
302
-2%
314
+4%
339
+8%
347
+2%
334
-4%
325
-3%
231
-29%

See Also

Discover More