First Time Loading...

TerraSky Co Ltd
TSE:3915

Watchlist Manager
TerraSky Co Ltd Logo
TerraSky Co Ltd
TSE:3915
Watchlist
Price: 2 194 JPY 3.88% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
TerraSky Co Ltd?
Write Note

Intrinsic Value

TerraSky Co., Ltd. engages in the provision of cloud generation readings and solution services. [ Read More ]

The intrinsic value of one TerraSky Co Ltd stock under the Base Case scenario is 2 508.47 JPY. Compared to the current market price of 2 194 JPY, TerraSky Co Ltd is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
2 508.47 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TerraSky Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TerraSky Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TerraSky Co Ltd

Current Assets 10.6B
Cash & Short-Term Investments 5.6B
Receivables 3.5B
Other Current Assets 1.5B
Non-Current Assets 7.8B
Long-Term Investments 5.9B
PP&E 308.6m
Intangibles 926.4m
Other Non-Current Assets 620.9m
Current Liabilities 4.4B
Accounts Payable 1.2B
Short-Term Debt 200m
Other Current Liabilities 3B
Non-Current Liabilities 2.9B
Long-Term Debt 6m
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
TerraSky Co Ltd

Revenue
19.1B JPY
Cost of Revenue
-14.1B JPY
Gross Profit
5B JPY
Operating Expenses
-4.5B JPY
Operating Income
522.8m JPY
Other Expenses
-222.8m JPY
Net Income
300m JPY

Free Cash Flow Analysis
TerraSky Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TerraSky Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
49/100
Profitability
Score

TerraSky Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TerraSky Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
85/100
Solvency
Score

TerraSky Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TerraSky Co Ltd

Wall Street analysts forecast TerraSky Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TerraSky Co Ltd is 3 600 JPY .

Lowest
Price Target
Not Available
Average
Price Target
3 600 JPY
64% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TerraSky Co Ltd?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
TerraSky Co Ltd

1M 1M
+7%
6M 6M
+45%
1Y 1Y
+4%
3Y 3Y
+6%
5Y 5Y
+8%
10Y 10Y
+92%
Annual Price Range
2 194
52w Low
1 370
52w High
2 216
Price Metrics
Average Annual Return 18.43%
Standard Deviation of Annual Returns 57.2%
Max Drawdown -79%
Shares Statistics
Market Capitalization 28.2B JPY
Shares Outstanding 12 910 084
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TerraSky Co Ltd Logo
TerraSky Co Ltd

Country

Japan

Industry

Technology

Market Cap

28.2B JPY

Dividend Yield

0%

Description

TerraSky Co., Ltd. engages in the provision of cloud generation readings and solution services. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2015-04-30. The Solution segment provides cloud integration, cloud consulting and cloud ERP services. The Product segment develops and provides cloud services, which include SkyVisual Editor, SkyOnDemand and others.

Contact

TOKYO-TO
Chuo-Ku
15-17F, Taiyo Life Nihombashi Bldg., 2-11-2, Nihombashi
+81352553410.0
https://www.terrasky.co.jp/

IPO

2015-04-30

Employees

605

Officers

President, CEO, Executive Officer & Representative Director
Mr. Hideya Sato
CFO, Managing Executive Officer, GM of Adm. Headquarters & Director
Mr. Koichiro Tsukada
Managing Executive Officer, General Manager of Cloud Integration Division & Director
Mr. Junji Imaoka
Managing Executive Officer
Mr. Tokuhisa Fujii
Senior Managing Executive Officer
Tatsuo Dai
Executive Vice President
Mr. Takashi Miyata
Show More
Senior Managing Executive Officer, GM of Product Business Unit & Director
Mr. Makoto Yamada
Show Less

See Also

Discover More
What is the Intrinsic Value of one TerraSky Co Ltd stock?

The intrinsic value of one TerraSky Co Ltd stock under the Base Case scenario is 2 508.47 JPY.

Is TerraSky Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 194 JPY, TerraSky Co Ltd is Undervalued by 13%.