TerraSky Co Ltd
TSE:3915

Watchlist Manager
TerraSky Co Ltd Logo
TerraSky Co Ltd
TSE:3915
Watchlist
Price: 2 275 JPY 0.04% Market Closed
Market Cap: 29.4B JPY
Have any thoughts about
TerraSky Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TerraSky Co Ltd stock under the Base Case scenario is 2 982.76 JPY. Compared to the current market price of 2 275 JPY, TerraSky Co Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 982.76 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TerraSky Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TerraSky Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TerraSky Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TerraSky Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about TerraSky Co Ltd

Provide an overview of the primary business activities
of TerraSky Co Ltd.

What unique competitive advantages
does TerraSky Co Ltd hold over its rivals?

What risks and challenges
does TerraSky Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TerraSky Co Ltd.

Provide P/S
for TerraSky Co Ltd.

Provide P/E
for TerraSky Co Ltd.

Provide P/OCF
for TerraSky Co Ltd.

Provide P/FCFE
for TerraSky Co Ltd.

Provide P/B
for TerraSky Co Ltd.

Provide EV/S
for TerraSky Co Ltd.

Provide EV/GP
for TerraSky Co Ltd.

Provide EV/EBITDA
for TerraSky Co Ltd.

Provide EV/EBIT
for TerraSky Co Ltd.

Provide EV/OCF
for TerraSky Co Ltd.

Provide EV/FCFF
for TerraSky Co Ltd.

Provide EV/IC
for TerraSky Co Ltd.

Show me price targets
for TerraSky Co Ltd made by professional analysts.

What are the Revenue projections
for TerraSky Co Ltd?

How accurate were the past Revenue estimates
for TerraSky Co Ltd?

What are the Net Income projections
for TerraSky Co Ltd?

How accurate were the past Net Income estimates
for TerraSky Co Ltd?

What are the EPS projections
for TerraSky Co Ltd?

How accurate were the past EPS estimates
for TerraSky Co Ltd?

What are the EBIT projections
for TerraSky Co Ltd?

How accurate were the past EBIT estimates
for TerraSky Co Ltd?

Compare the revenue forecasts
for TerraSky Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TerraSky Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TerraSky Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TerraSky Co Ltd compared to its peers.

Compare the P/E ratios
of TerraSky Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TerraSky Co Ltd with its peers.

Analyze the financial leverage
of TerraSky Co Ltd compared to its main competitors.

Show all profitability ratios
for TerraSky Co Ltd.

Provide ROE
for TerraSky Co Ltd.

Provide ROA
for TerraSky Co Ltd.

Provide ROIC
for TerraSky Co Ltd.

Provide ROCE
for TerraSky Co Ltd.

Provide Gross Margin
for TerraSky Co Ltd.

Provide Operating Margin
for TerraSky Co Ltd.

Provide Net Margin
for TerraSky Co Ltd.

Provide FCF Margin
for TerraSky Co Ltd.

Show all solvency ratios
for TerraSky Co Ltd.

Provide D/E Ratio
for TerraSky Co Ltd.

Provide D/A Ratio
for TerraSky Co Ltd.

Provide Interest Coverage Ratio
for TerraSky Co Ltd.

Provide Altman Z-Score Ratio
for TerraSky Co Ltd.

Provide Quick Ratio
for TerraSky Co Ltd.

Provide Current Ratio
for TerraSky Co Ltd.

Provide Cash Ratio
for TerraSky Co Ltd.

What is the historical Revenue growth
over the last 5 years for TerraSky Co Ltd?

What is the historical Net Income growth
over the last 5 years for TerraSky Co Ltd?

What is the current Free Cash Flow
of TerraSky Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TerraSky Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TerraSky Co Ltd

Current Assets 11.7B
Cash & Short-Term Investments 5.6B
Receivables 4.5B
Other Current Assets 1.6B
Non-Current Assets 6.4B
Long-Term Investments 4.2B
PP&E 393m
Intangibles 1.2B
Other Non-Current Assets 674.4m
Current Liabilities 5B
Accounts Payable 1.5B
Short-Term Debt 200m
Other Current Liabilities 3.4B
Non-Current Liabilities 2.6B
Long-Term Debt 3.2m
Other Non-Current Liabilities 2.6B
Efficiency

Free Cash Flow Analysis
TerraSky Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TerraSky Co Ltd

Revenue
23.3B JPY
Cost of Revenue
-17.1B JPY
Gross Profit
6.2B JPY
Operating Expenses
-5.1B JPY
Operating Income
1.2B JPY
Other Expenses
-409.5m JPY
Net Income
749.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

TerraSky Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
51/100
Profitability
Score

TerraSky Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TerraSky Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

TerraSky Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TerraSky Co Ltd

There are no price targets for TerraSky Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

TerraSky Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TerraSky Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one TerraSky Co Ltd stock?

The intrinsic value of one TerraSky Co Ltd stock under the Base Case scenario is 2 982.76 JPY.

Is TerraSky Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 275 JPY, TerraSky Co Ltd is Undervalued by 24%.

Back to Top