TerraSky Co Ltd
TSE:3915
Intrinsic Value
TerraSky Co., Ltd. engages in the provision of cloud generation readings and solution services. [ Read More ]
The intrinsic value of one TerraSky Co Ltd stock under the Base Case scenario is 2 196.43 JPY. Compared to the current market price of 2 060 JPY, TerraSky Co Ltd is Undervalued by 6%.
Valuation Backtest
TerraSky Co Ltd
Run backtest to discover the historical profit from buying and selling TerraSky Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
TerraSky Co Ltd
Current Assets | 10.6B |
Cash & Short-Term Investments | 5.6B |
Receivables | 3.5B |
Other Current Assets | 1.5B |
Non-Current Assets | 7.8B |
Long-Term Investments | 5.9B |
PP&E | 308.6m |
Intangibles | 926.4m |
Other Non-Current Assets | 620.9m |
Current Liabilities | 4.4B |
Accounts Payable | 1.2B |
Short-Term Debt | 200m |
Other Current Liabilities | 3B |
Non-Current Liabilities | 2.9B |
Long-Term Debt | 6m |
Other Non-Current Liabilities | 2.9B |
Earnings Waterfall
TerraSky Co Ltd
Revenue
|
19.1B
JPY
|
Cost of Revenue
|
-14.1B
JPY
|
Gross Profit
|
5B
JPY
|
Operating Expenses
|
-4.5B
JPY
|
Operating Income
|
522.8m
JPY
|
Other Expenses
|
-222.8m
JPY
|
Net Income
|
300m
JPY
|
Free Cash Flow Analysis
TerraSky Co Ltd
Profitability Score
Profitability Due Diligence
TerraSky Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
TerraSky Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
TerraSky Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
TerraSky Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
TerraSky Co Ltd
According to Wall Street analysts, the average 1-year price target for TerraSky Co Ltd is 3 600 JPY .
Shareholder Return
Price
TerraSky Co Ltd
Average Annual Return | 20.7% |
Standard Deviation of Annual Returns | 57.4% |
Max Drawdown | -79% |
Market Capitalization | 26.5B JPY |
Shares Outstanding | 12 858 264 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
TerraSky Co., Ltd. engages in the provision of cloud generation readings and solution services. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2015-04-30. The Solution segment provides cloud integration, cloud consulting and cloud ERP services. The Product segment develops and provides cloud services, which include SkyVisual Editor, SkyOnDemand and others.
Contact
IPO
Employees
Officers
The intrinsic value of one TerraSky Co Ltd stock under the Base Case scenario is 2 196.43 JPY.
Compared to the current market price of 2 060 JPY, TerraSky Co Ltd is Undervalued by 6%.