Internetworking and Broadband Consulting Co Ltd
TSE:3920
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Internetworking and Broadband Consulting Co Ltd
TSE:3920
|
JP |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
Hanwha General Insurance Co Ltd
KRX:000370
|
KR |
Balance Sheet
Balance Sheet Decomposition
Internetworking and Broadband Consulting Co Ltd
Internetworking and Broadband Consulting Co Ltd
Balance Sheet
Internetworking and Broadband Consulting Co Ltd
| Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
109
|
226
|
873
|
862
|
723
|
864
|
925
|
1 229
|
1 305
|
1 406
|
1 622
|
1 975
|
2 414
|
|
| Cash Equivalents |
109
|
226
|
873
|
862
|
723
|
864
|
925
|
1 229
|
1 305
|
1 406
|
1 622
|
1 975
|
2 414
|
|
| Total Receivables |
254
|
335
|
475
|
574
|
672
|
705
|
987
|
1 269
|
1 098
|
679
|
641
|
661
|
549
|
|
| Accounts Receivables |
254
|
335
|
475
|
574
|
664
|
705
|
987
|
1 232
|
1 098
|
629
|
641
|
661
|
549
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
37
|
0
|
50
|
0
|
0
|
0
|
|
| Inventory |
20
|
8
|
4
|
7
|
5
|
7
|
22
|
19
|
16
|
43
|
30
|
34
|
34
|
|
| Other Current Assets |
23
|
26
|
29
|
33
|
32
|
39
|
39
|
45
|
66
|
73
|
39
|
55
|
37
|
|
| Total Current Assets |
406
|
595
|
1 381
|
1 477
|
1 431
|
1 615
|
1 972
|
2 563
|
2 486
|
2 201
|
2 332
|
2 725
|
3 034
|
|
| PP&E Net |
31
|
28
|
23
|
43
|
47
|
51
|
56
|
47
|
40
|
41
|
34
|
32
|
77
|
|
| PP&E Gross |
31
|
28
|
23
|
43
|
47
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
|
| Accumulated Depreciation |
35
|
31
|
36
|
37
|
46
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
|
| Intangible Assets |
14
|
14
|
11
|
9
|
14
|
21
|
114
|
48
|
34
|
28
|
30
|
45
|
121
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
193
|
76
|
56
|
36
|
17
|
0
|
0
|
|
| Note Receivable |
10
|
0
|
0
|
0
|
0
|
0
|
3
|
27
|
24
|
17
|
8
|
0
|
0
|
|
| Long-Term Investments |
43
|
35
|
35
|
56
|
70
|
106
|
161
|
132
|
388
|
658
|
501
|
247
|
234
|
|
| Other Long-Term Assets |
23
|
33
|
32
|
84
|
98
|
131
|
177
|
152
|
232
|
274
|
342
|
281
|
273
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
193
|
76
|
56
|
36
|
17
|
0
|
0
|
|
| Total Assets |
526
N/A
|
704
+34%
|
1 482
+111%
|
1 669
+13%
|
1 660
-1%
|
1 925
+16%
|
2 677
+39%
|
3 045
+14%
|
3 260
+7%
|
3 256
0%
|
3 264
+0%
|
3 329
+2%
|
3 739
+12%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
43
|
9
|
24
|
65
|
18
|
60
|
96
|
160
|
123
|
84
|
109
|
125
|
123
|
|
| Accrued Liabilities |
25
|
38
|
49
|
39
|
28
|
38
|
32
|
90
|
53
|
49
|
87
|
79
|
130
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
650
|
650
|
720
|
800
|
800
|
800
|
800
|
|
| Current Portion of Long-Term Debt |
37
|
74
|
74
|
40
|
14
|
7
|
25
|
122
|
122
|
118
|
111
|
51
|
1
|
|
| Other Current Liabilities |
74
|
106
|
127
|
112
|
66
|
103
|
150
|
80
|
211
|
201
|
272
|
281
|
366
|
|
| Total Current Liabilities |
179
|
227
|
274
|
256
|
126
|
209
|
953
|
1 103
|
1 229
|
1 252
|
1 379
|
1 336
|
1 420
|
|
| Long-Term Debt |
109
|
114
|
40
|
46
|
32
|
24
|
94
|
399
|
277
|
163
|
52
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
6
|
6
|
0
|
45
|
|
| Total Liabilities |
291
N/A
|
341
+17%
|
314
-8%
|
302
-4%
|
157
-48%
|
233
+48%
|
1 049
+351%
|
1 506
+43%
|
1 509
+0%
|
1 425
-6%
|
1 437
+1%
|
1 338
-7%
|
1 466
+10%
|
|
| Equity | ||||||||||||||
| Common Stock |
92
|
92
|
403
|
405
|
415
|
438
|
441
|
442
|
443
|
443
|
443
|
443
|
447
|
|
| Retained Earnings |
85
|
213
|
396
|
591
|
707
|
849
|
948
|
902
|
1 099
|
1 081
|
1 129
|
1 326
|
1 577
|
|
| Additional Paid In Capital |
58
|
58
|
369
|
371
|
381
|
405
|
419
|
420
|
421
|
421
|
421
|
421
|
443
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
10
|
106
|
54
|
23
|
27
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
178
|
221
|
221
|
221
|
221
|
221
|
221
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
235
N/A
|
363
+55%
|
1 168
+222%
|
1 367
+17%
|
1 503
+10%
|
1 692
+13%
|
1 628
-4%
|
1 539
-5%
|
1 751
+14%
|
1 831
+5%
|
1 827
0%
|
1 992
+9%
|
2 273
+14%
|
|
| Total Liabilities & Equity |
526
N/A
|
704
+34%
|
1 482
+111%
|
1 669
+13%
|
1 660
-1%
|
1 925
+16%
|
2 677
+39%
|
3 045
+14%
|
3 260
+7%
|
3 256
0%
|
3 264
+0%
|
3 329
+2%
|
3 739
+12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|