Internetworking and Broadband Consulting Co Ltd
TSE:3920
Internetworking and Broadband Consulting Co Ltd
TSE:3920
Price:
993
JPY
2.16%
Market Closed
Market Cap:
¥5.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Internetworking and Broadband Consulting Co Ltd
TSE:3920
|
JP |
|
Vastned Retail NV
AEX:VASTN
|
NL |
|
L
|
Lendingtree Inc
LSE:0JTZ
|
US |
|
Avricore Health Inc
XTSX:AVCR
|
CA |
|
Acrobiosystems Co Ltd
SZSE:301080
|
CN |
|
Source Energy Services Ltd
TSX:SHLE
|
CA |
|
A
|
Aegon NV
MIL:AGN
|
NL |
|
CKD Bio Corp
KRX:063160
|
KR |
|
Y
|
Yuexiu Transport infrastructure Ltd
HKEX:1052
|
HK |
Income Statement
Earnings Waterfall
Internetworking and Broadband Consulting Co Ltd
Internetworking and Broadband Consulting Co Ltd
Income Statement
Internetworking and Broadband Consulting Co Ltd
Internetworking and Broadband Consulting Co Ltd
Currency: JPY
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
5
|
5
|
0
|
0
|
0
|
|
| Revenue |
1 038
N/A
|
1 141
+10%
|
1 209
+6%
|
1 293
+7%
|
1 230
-5%
|
1 216
-1%
|
1 283
+5%
|
1 294
+1%
|
1 331
+3%
|
1 291
-3%
|
1 328
+3%
|
1 452
+9%
|
1 651
+14%
|
1 833
+11%
|
1 882
+3%
|
1 877
0%
|
1 817
-3%
|
1 947
+7%
|
1 947
+0%
|
2 028
+4%
|
2 015
-1%
|
2 013
0%
|
1 944
-3%
|
1 722
-11%
|
1 761
+2%
|
1 501
-15%
|
1 554
+4%
|
1 649
+6%
|
1 745
+6%
|
1 901
+9%
|
1 919
+1%
|
2 017
+5%
|
2 132
+6%
|
2 185
+2%
|
2 211
+1%
|
2 284
+3%
|
2 290
+0%
|
2 405
+5%
|
2 357
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(126)
|
(174)
|
(242)
|
(263)
|
(262)
|
(210)
|
(187)
|
(222)
|
(233)
|
(277)
|
(294)
|
(345)
|
(482)
|
(552)
|
(611)
|
(632)
|
(581)
|
(631)
|
(661)
|
(734)
|
(721)
|
(741)
|
(709)
|
(577)
|
(551)
|
(477)
|
(451)
|
(483)
|
(515)
|
(565)
|
(591)
|
(615)
|
(631)
|
(598)
|
(567)
|
(515)
|
(517)
|
(555)
|
(551)
|
|
| Gross Profit |
912
N/A
|
967
+6%
|
967
0%
|
1 030
+6%
|
967
-6%
|
1 006
+4%
|
1 097
+9%
|
1 072
-2%
|
1 098
+2%
|
1 013
-8%
|
1 034
+2%
|
1 106
+7%
|
1 168
+6%
|
1 282
+10%
|
1 271
-1%
|
1 245
-2%
|
1 236
-1%
|
1 316
+6%
|
1 286
-2%
|
1 295
+1%
|
1 294
0%
|
1 272
-2%
|
1 235
-3%
|
1 145
-7%
|
1 211
+6%
|
1 025
-15%
|
1 103
+8%
|
1 166
+6%
|
1 231
+6%
|
1 336
+9%
|
1 328
-1%
|
1 402
+6%
|
1 501
+7%
|
1 586
+6%
|
1 644
+4%
|
1 769
+8%
|
1 773
+0%
|
1 850
+4%
|
1 806
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(658)
|
(675)
|
(722)
|
(772)
|
(802)
|
(819)
|
(817)
|
(808)
|
(819)
|
(811)
|
(844)
|
(903)
|
(996)
|
(1 037)
|
(1 097)
|
(1 134)
|
(1 126)
|
(1 117)
|
(1 055)
|
(1 000)
|
(960)
|
(992)
|
(992)
|
(1 023)
|
(1 030)
|
(1 073)
|
(1 080)
|
(1 080)
|
(1 086)
|
(1 124)
|
(1 242)
|
(1 252)
|
(1 277)
|
(1 204)
|
(1 230)
|
(1 269)
|
(1 279)
|
(1 285)
|
(1 296)
|
|
| Selling, General & Administrative |
(659)
|
(656)
|
(722)
|
(772)
|
(802)
|
(807)
|
(817)
|
(808)
|
(819)
|
(798)
|
(843)
|
(902)
|
(995)
|
(1 037)
|
(1 097)
|
(1 134)
|
(1 126)
|
(1 117)
|
(1 055)
|
(1 000)
|
(960)
|
(992)
|
(1 003)
|
(1 023)
|
(1 030)
|
(1 073)
|
(1 073)
|
(1 078)
|
(1 086)
|
(1 124)
|
(1 147)
|
(1 157)
|
(1 182)
|
(1 204)
|
(1 230)
|
(1 269)
|
(1 279)
|
(1 264)
|
(1 294)
|
|
| Research & Development |
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
|
| Depreciation & Amortization |
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
11
|
0
|
0
|
(0)
|
(7)
|
(0)
|
(0)
|
(0)
|
(95)
|
(95)
|
(95)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
253
N/A
|
292
+15%
|
245
-16%
|
258
+5%
|
165
-36%
|
187
+13%
|
280
+50%
|
264
-6%
|
279
+6%
|
202
-28%
|
190
-6%
|
203
+7%
|
173
-15%
|
244
+42%
|
175
-28%
|
111
-36%
|
110
-1%
|
199
+81%
|
231
+16%
|
295
+28%
|
334
+13%
|
281
-16%
|
243
-13%
|
121
-50%
|
180
+48%
|
(48)
N/A
|
22
N/A
|
86
+291%
|
145
+68%
|
212
+47%
|
86
-59%
|
150
+74%
|
224
+50%
|
382
+70%
|
413
+8%
|
500
+21%
|
494
-1%
|
565
+14%
|
510
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(13)
|
(23)
|
(31)
|
(37)
|
(33)
|
(31)
|
(32)
|
(27)
|
(24)
|
(17)
|
(4)
|
1
|
8
|
9
|
7
|
6
|
8
|
8
|
10
|
(119)
|
(118)
|
(117)
|
(122)
|
2
|
(3)
|
(6)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(25)
|
(25)
|
(27)
|
(27)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(8)
|
(9)
|
(9)
|
(213)
|
(205)
|
(205)
|
(204)
|
0
|
11
|
12
|
0
|
5
|
(7)
|
(7)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
14
|
16
|
16
|
16
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(14)
|
42
|
24
|
25
|
25
|
(17)
|
2
|
2
|
3
|
4
|
3
|
3
|
2
|
2
|
5
|
4
|
5
|
7
|
15
|
18
|
9
|
10
|
11
|
12
|
16
|
16
|
17
|
18
|
18
|
14
|
9
|
5
|
5
|
15
|
15
|
27
|
27
|
16
|
16
|
|
| Pre-Tax Income |
238
N/A
|
308
+29%
|
243
-21%
|
255
+5%
|
162
-36%
|
167
+3%
|
279
+67%
|
264
-5%
|
281
+6%
|
204
-27%
|
192
-6%
|
206
+7%
|
154
-25%
|
215
+40%
|
139
-35%
|
(134)
N/A
|
(116)
+14%
|
(23)
+80%
|
10
N/A
|
285
+2 769%
|
330
+15%
|
286
-13%
|
250
-12%
|
140
-44%
|
197
+41%
|
(30)
N/A
|
47
N/A
|
111
+136%
|
170
+54%
|
140
-18%
|
105
-25%
|
36
-66%
|
111
+206%
|
293
+165%
|
322
+10%
|
545
+69%
|
535
-2%
|
576
+8%
|
524
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(95)
|
(113)
|
(92)
|
(87)
|
(57)
|
(52)
|
(89)
|
(84)
|
(90)
|
(62)
|
(60)
|
(67)
|
(65)
|
(85)
|
(80)
|
(66)
|
33
|
(23)
|
(14)
|
(23)
|
(125)
|
(88)
|
(73)
|
(36)
|
(66)
|
12
|
(15)
|
(37)
|
(48)
|
(69)
|
(58)
|
(34)
|
(45)
|
(42)
|
(52)
|
(121)
|
(128)
|
(165)
|
(149)
|
|
| Income from Continuing Operations |
144
|
195
|
152
|
168
|
105
|
115
|
190
|
181
|
191
|
142
|
132
|
138
|
89
|
129
|
59
|
(201)
|
(83)
|
(46)
|
(4)
|
262
|
205
|
197
|
177
|
104
|
131
|
(18)
|
32
|
73
|
122
|
70
|
48
|
3
|
66
|
252
|
270
|
424
|
407
|
411
|
375
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
144
N/A
|
195
+36%
|
152
-22%
|
168
+11%
|
105
-38%
|
115
+10%
|
190
+65%
|
181
-5%
|
191
+6%
|
142
-26%
|
133
-6%
|
140
+6%
|
94
-33%
|
135
+43%
|
64
-53%
|
(197)
N/A
|
(83)
+58%
|
(46)
+45%
|
(4)
+91%
|
262
N/A
|
205
-22%
|
197
-4%
|
177
-10%
|
104
-42%
|
131
+26%
|
(18)
N/A
|
32
N/A
|
73
+129%
|
122
+67%
|
70
-42%
|
48
-32%
|
3
-95%
|
66
+2 533%
|
252
+281%
|
270
+7%
|
424
+57%
|
407
-4%
|
411
+1%
|
375
-9%
|
|
| EPS (Diluted) |
25.17
N/A
|
34.05
+35%
|
27.58
-19%
|
28.01
+2%
|
19.09
-32%
|
20.13
+5%
|
33.28
+65%
|
31.12
-6%
|
34.78
+12%
|
24.66
-29%
|
23.4
-5%
|
25.13
+7%
|
16.82
-33%
|
23.89
+42%
|
11.51
-52%
|
-35.71
N/A
|
-15.02
+58%
|
-8.3
+45%
|
-0.72
+91%
|
46.6
N/A
|
37.02
-21%
|
35.35
-5%
|
32.07
-9%
|
18.72
-42%
|
23.66
+26%
|
-3.17
N/A
|
5.8
N/A
|
13.24
+128%
|
21.98
+66%
|
12.67
-42%
|
8.63
-32%
|
0.44
-95%
|
11.93
+2 611%
|
45.32
+280%
|
48.69
+7%
|
76.17
+56%
|
73.17
-4%
|
74.07
+1%
|
67.43
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
