Open Door Inc
TSE:3926

Watchlist Manager
Open Door Inc Logo
Open Door Inc
TSE:3926
Watchlist
Price: 319 JPY -1.85% Market Closed
Market Cap: 10B JPY

Intrinsic Value

The intrinsic value of one Open Door Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 319 JPY, Open Door Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Open Door Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Open Door Inc

Intrinsic Value History
Dive into the past to invest in the future

Open Door Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Open Door Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Open Door Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Open Door Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Open Door Inc.

Explain Valuation
Compare Open Door Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Open Door Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Open Door Inc

Current Assets 2.8B
Cash & Short-Term Investments 2.1B
Receivables 557.6m
Other Current Assets 132.4m
Non-Current Assets 1.8B
Long-Term Investments 1.4B
PP&E 48.5m
Intangibles 8.9m
Other Non-Current Assets 360m
Current Liabilities 528.6m
Accounts Payable 175.3m
Accrued Liabilities 2.5m
Other Current Liabilities 350.8m
Non-Current Liabilities 42.6m
Other Non-Current Liabilities 42.6m
Efficiency

Free Cash Flow Analysis
Open Door Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Open Door Inc

Revenue
2.4B JPY
Cost of Revenue
-967.7m JPY
Gross Profit
1.4B JPY
Operating Expenses
-1.6B JPY
Operating Income
-174.7m JPY
Other Expenses
-43.2m JPY
Net Income
-217.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Open Door Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
Net Margin is Increasing
hidden
Profitability
Score

Open Door Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Open Door Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Open Door Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Open Door Inc

There are no price targets for Open Door Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Open Door Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Open Door Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Open Door Inc stock?

The intrinsic value of one Open Door Inc stock under the Base Case scenario is hidden JPY.

Is Open Door Inc stock undervalued or overvalued?

Compared to the current market price of 319 JPY, Open Door Inc is hidden .

Back to Top