Open Door Inc
TSE:3926
Relative Value
The Relative Value of one Open Door Inc stock under the Base Case scenario is 141.92 JPY. Compared to the current market price of 723 JPY, Open Door Inc is Overvalued by 80%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
Open Door Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
Open Door Inc
TSE:3926
|
22.4B JPY | 8.9 | 353.2 | 116.4 | 142.9 | ||
CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 52.9 | 283.6 | 187.7 | 245.3 | |
US |
Booking Holdings Inc
NASDAQ:BKNG
|
119.5B USD | 5.6 | 27.9 | 18.8 | 20.4 | ||
US |
Airbnb Inc
NASDAQ:ABNB
|
102.4B USD | 10.3 | 21.4 | 60.4 | 62.2 | ||
US |
Marriott International Inc
NASDAQ:MAR
|
68.4B USD | 2.9 | 22.2 | 18.9 | 20.2 | ||
US |
Hilton Worldwide Holdings Inc
NYSE:HLT
|
50.1B USD | 4.8 | 41.7 | 24 | 25.5 | ||
US |
Royal Caribbean Cruises Ltd
NYSE:RCL
|
35.4B USD | 2.4 | 16.8 | 11.1 | 15.9 | ||
CN |
Trip.com Group Ltd
HKEX:9961
|
258.8B HKD | 12.2 | -161.2 | 325.1 | -557.7 | ||
US |
Expedia Group Inc
NASDAQ:EXPE
|
18.7B USD | 1.5 | 23.4 | 9.1 | 14.1 | ||
US |
Carnival Corp
NYSE:CCL
|
18.3B USD | 0.8 | 45.2 | 9.3 | 18.6 | ||
UK |
Carnival PLC
LSE:CCL
|
13.3B GBP | 0.7 | 41.1 | 491.3 | 1 101 |