Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Socialwire Co Ltd banner

Socialwire Co Ltd
TSE:3929

Watchlist Manager
Socialwire Co Ltd Logo
Socialwire Co Ltd
TSE:3929
Watchlist
Price: 299 JPY 1.01%
Market Cap: ¥3.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-3%
5Y
-63%
10Y
-
Investing Cash Flow
+
3Y
-73%
5Y
-74%
10Y
-
Financing Cash Flow
+
3Y
+292%
5Y
-
10Y
-

Cash Flow Statement
Socialwire Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
195
284
339
342
373
329
140
41
(172)
(148)
69
(194)
(720)
(736)
(134)
173
160
143
Depreciation & Amortization
149
169
191
225
246
329
489
557
511
463
425
400
420
375
247
209
168
120
Other Non-Cash Items
28
9
17
20
35
42
67
96
301
305
98
73
520
657
106
(180)
(118)
(14)
Cash Taxes Paid
61
58
59
115
144
122
128
82
54
62
62
41
24
20
4
(2)
0
14
Cash Interest Paid
8
8
7
7
6
20
40
45
40
35
29
26
26
25
19
20
15
4
Change in Working Capital
34
40
26
(86)
(167)
(101)
5
(3)
18
16
(35)
(12)
(119)
(131)
(92)
(182)
(67)
8
Cash from Operating Activities
407
N/A
502
+23%
573
+14%
500
-13%
488
-2%
600
+23%
700
+17%
690
-1%
659
-4%
636
-4%
558
-12%
267
-52%
100
-63%
165
+65%
126
-23%
21
-84%
142
+589%
258
+81%
Investing Cash Flow
Capital Expenditures
(255)
(372)
(235)
(220)
(205)
(480)
(615)
(308)
(378)
(294)
(261)
(513)
(366)
(147)
(178)
(208)
(245)
(305)
Other Items
(246)
(171)
29
(127)
(473)
(484)
(359)
(211)
(439)
(343)
0
(11)
(48)
1 192
1 363
132
56
(600)
Cash from Investing Activities
(501)
N/A
(544)
-9%
(207)
+62%
(346)
-68%
(678)
-96%
(964)
-42%
(974)
-1%
(519)
+47%
(817)
-57%
(637)
+22%
(261)
+59%
(524)
-101%
(414)
+21%
1 045
N/A
1 185
+13%
(76)
N/A
(189)
-147%
(906)
-380%
Financing Cash Flow
Net Issuance of Common Stock
(5)
22
52
0
12
18
20
17
4
(38)
(39)
0
0
0
0
1 285
1 285
0
Net Issuance of Debt
117
267
20
(36)
263
700
393
(168)
235
4
(300)
123
414
(1 439)
(1 973)
(477)
(181)
490
Cash Paid for Dividends
(39)
(49)
(77)
(58)
(61)
(65)
(68)
(72)
(75)
(54)
(15)
0
0
0
0
0
0
0
Other
6
0
(0)
0
0
(0)
(5)
(5)
0
0
(0)
(0)
(0)
(4)
(4)
(0)
(5)
(7)
Cash from Financing Activities
79
N/A
240
+206%
(6)
N/A
(67)
-1 094%
213
N/A
654
+207%
340
-48%
(228)
N/A
164
N/A
(88)
N/A
(353)
-302%
123
N/A
414
+236%
(1 444)
N/A
(1 977)
-37%
807
N/A
1 099
+36%
483
-56%
Change in Cash
Effect of Foreign Exchange Rates
(6)
8
1
(4)
(7)
(2)
(1)
(6)
(6)
7
13
27
16
(0)
6
5
5
(1)
Net Change in Cash
(21)
N/A
206
N/A
362
+76%
82
-77%
15
-81%
287
+1 754%
65
-77%
(63)
N/A
0
N/A
(81)
N/A
(44)
+46%
(107)
-141%
116
N/A
(234)
N/A
(661)
-183%
757
N/A
1 057
+40%
(166)
N/A
Free Cash Flow
Free Cash Flow
152
N/A
130
-15%
337
+160%
281
-17%
283
+1%
119
-58%
85
-28%
382
+348%
281
-27%
342
+22%
296
-13%
(246)
N/A
(266)
-8%
18
N/A
(52)
N/A
(188)
-261%
(102)
+45%
(47)
+54%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.