First Time Loading...

Akatsuki Inc
TSE:3932

Watchlist Manager
Akatsuki Inc Logo
Akatsuki Inc
TSE:3932
Watchlist
Price: 2 525 JPY -3.22% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Akatsuki Inc

Revenue
23B JPY
Cost of Revenue
-9.8B JPY
Gross Profit
13.2B JPY
Operating Expenses
-10.4B JPY
Operating Income
2.9B JPY
Other Expenses
-2.9B JPY
Net Income
-89m JPY

Income Statement
Akatsuki Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
5 955
N/A
6 516
+9%
7 948
+22%
9 671
+22%
11 548
+19%
14 178
+23%
17 353
+22%
19 886
+15%
21 927
+10%
22 209
+1%
23 873
+7%
24 541
+3%
28 130
+15%
30 156
+7%
31 573
+5%
33 021
+5%
32 048
-3%
31 971
0%
33 112
+4%
32 239
-3%
31 096
-4%
29 530
-5%
27 053
-8%
26 193
-3%
26 273
+0%
26 366
+0%
26 506
+1%
25 630
-3%
24 336
-5%
22 733
-7%
23 028
+1%
23 036
+0%
Gross Profit
Cost of Revenue
(2 129)
(2 303)
(2 589)
(2 748)
(2 855)
(3 028)
(3 840)
(4 776)
(5 909)
(6 907)
(7 134)
(7 226)
(7 348)
(7 630)
(8 230)
(9 756)
(10 445)
(11 242)
(11 916)
(11 716)
(12 159)
(11 916)
(11 547)
(11 076)
(10 773)
(11 026)
(10 743)
(10 421)
(9 984)
(9 388)
(9 389)
(9 824)
Gross Profit
3 826
N/A
4 213
+10%
5 358
+27%
6 923
+29%
8 693
+26%
11 149
+28%
13 514
+21%
15 110
+12%
16 018
+6%
15 302
-4%
16 739
+9%
17 315
+3%
20 782
+20%
22 526
+8%
23 343
+4%
23 265
0%
21 603
-7%
20 729
-4%
21 196
+2%
20 523
-3%
18 937
-8%
17 614
-7%
15 506
-12%
15 117
-3%
15 500
+3%
15 340
-1%
15 763
+3%
15 209
-4%
14 352
-6%
13 345
-7%
13 639
+2%
13 212
-3%
Operating Income
Operating Expenses
(1 679)
(2 098)
(2 333)
(3 106)
(3 941)
(5 236)
(5 678)
(5 805)
(5 483)
(6 963)
(5 949)
(6 658)
(7 147)
(9 477)
(9 217)
(9 784)
(10 550)
(10 137)
(9 106)
(8 309)
(7 643)
(7 422)
(7 598)
(8 182)
(8 052)
(8 344)
(8 254)
(8 306)
(8 652)
(8 895)
(9 736)
(10 356)
Selling, General & Administrative
(1 254)
(1 887)
(2 333)
(3 106)
(2 402)
(4 939)
(5 482)
(5 611)
(3 676)
(5 529)
(5 949)
(6 383)
(5 530)
(7 868)
(8 942)
(9 784)
(7 978)
(10 135)
(9 106)
(8 307)
(6 299)
(7 420)
(7 595)
(8 182)
(5 874)
(8 343)
(8 253)
(8 304)
(4 909)
(8 895)
(9 735)
(10 355)
Research & Development
0
0
0
0
(1 540)
0
0
0
(1 807)
0
0
0
(1 616)
0
0
0
(2 571)
0
0
0
(1 342)
0
0
0
(2 177)
0
0
0
(3 742)
0
0
0
Other Operating Expenses
(425)
(211)
0
0
(0)
(297)
(196)
(193)
(0)
(1 434)
0
(275)
(1)
(1 609)
(275)
0
(1)
(2)
0
(2)
(2)
(2)
(3)
0
(1)
(1)
(1)
(2)
(1)
0
(1)
(1)
Operating Income
2 147
N/A
2 115
-1%
3 026
+43%
3 817
+26%
4 751
+24%
5 914
+24%
7 836
+33%
9 306
+19%
10 535
+13%
8 340
-21%
10 789
+29%
10 657
-1%
13 635
+28%
13 049
-4%
14 126
+8%
13 481
-5%
11 053
-18%
10 592
-4%
12 090
+14%
12 214
+1%
11 294
-8%
10 192
-10%
7 908
-22%
6 935
-12%
7 448
+7%
6 996
-6%
7 509
+7%
6 903
-8%
5 700
-17%
4 450
-22%
3 903
-12%
2 856
-27%
Pre-Tax Income
Interest Income Expense
(266)
(257)
(255)
(85)
(28)
(4)
(17)
(42)
(38)
(41)
(49)
(37)
(65)
(50)
644
499
397
396
(244)
22
84
68
241
366
648
740
609
17
(103)
(41)
(11)
139
Non-Reccuring Items
(211)
0
(312)
(148)
(297)
0
0
0
(1 432)
0
(1 460)
(1 460)
(1 584)
0
(2 192)
(2 193)
(1 519)
(1 555)
(1 658)
(1 844)
(2 283)
(2 306)
(1 530)
(1 343)
(1 090)
(1 271)
(1 919)
(2 021)
(2 034)
(1 933)
(1 592)
(1 299)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
30
30
30
0
43
43
43
48
49
0
44
0
0
0
(30)
129
158
180
210
0
0
0
Total Other Income
(8)
(10)
(42)
(70)
(122)
(85)
(106)
(84)
(21)
(80)
(30)
(26)
(92)
(65)
(97)
(82)
(94)
(118)
(129)
12
(73)
38
105
203
304
352
266
70
3
70
43
20
Pre-Tax Income
1 662
N/A
1 848
+11%
2 416
+31%
3 514
+45%
4 305
+22%
5 824
+35%
7 713
+32%
9 180
+19%
9 043
-1%
8 219
-9%
9 281
+13%
9 165
-1%
11 924
+30%
12 934
+8%
12 524
-3%
11 748
-6%
9 880
-16%
9 363
-5%
10 108
+8%
10 404
+3%
9 066
-13%
7 992
-12%
6 724
-16%
6 161
-8%
7 280
+18%
6 946
-5%
6 623
-5%
5 149
-22%
3 776
-27%
2 546
-33%
2 343
-8%
1 716
-27%
Net Income
Tax Provision
(549)
(507)
(646)
(916)
(1 046)
(1 511)
(2 017)
(2 382)
(2 959)
(2 765)
(3 023)
(2 967)
(4 065)
(4 457)
(4 594)
(4 472)
(3 259)
(3 050)
(3 123)
(3 155)
(2 720)
(2 369)
(1 997)
(1 850)
(2 087)
(2 130)
(2 161)
(1 636)
(2 435)
(2 105)
(1 761)
(1 806)
Income from Continuing Operations
1 112
1 341
1 770
2 598
3 258
4 313
5 696
6 798
6 084
5 455
6 258
6 199
7 859
8 477
7 930
7 276
6 621
6 313
6 985
7 249
6 346
5 623
4 727
4 311
5 193
4 816
4 462
3 513
1 341
441
582
(90)
Income to Minority Interest
0
0
(3)
31
34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
Net Income (Common)
1 112
N/A
1 341
+21%
1 767
+32%
2 629
+49%
3 292
+25%
4 347
+32%
5 732
+32%
6 801
+19%
6 084
-11%
5 455
-10%
6 258
+15%
6 199
-1%
7 858
+27%
8 475
+8%
7 928
-6%
7 275
-8%
6 620
-9%
6 313
-5%
6 984
+11%
7 248
+4%
6 345
-12%
5 621
-11%
4 726
-16%
4 309
-9%
5 193
+21%
4 817
-7%
4 463
-7%
3 514
-21%
1 342
-62%
443
-67%
582
+31%
(89)
N/A

See Also

Discover More