Akatsuki Inc
TSE:3932
Intrinsic Value
Akatsuki, Inc. engages in the development of mobile games. [ Read More ]
The intrinsic value of one Akatsuki Inc stock under the Base Case scenario is 1 990.83 JPY. Compared to the current market price of 2 243 JPY, Akatsuki Inc is Overvalued by 11%.
Valuation Backtest
Akatsuki Inc
Run backtest to discover the historical profit from buying and selling Akatsuki Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Akatsuki Inc
Current Assets | 34.6B |
Cash & Short-Term Investments | 27.9B |
Receivables | 3.7B |
Other Current Assets | 3B |
Non-Current Assets | 12.8B |
Long-Term Investments | 10.5B |
PP&E | 607m |
Intangibles | 73m |
Other Non-Current Assets | 1.6B |
Current Liabilities | 5.5B |
Accounts Payable | 1.1B |
Other Current Liabilities | 4.5B |
Non-Current Liabilities | 7.7B |
Long-Term Debt | 7B |
Other Non-Current Liabilities | 668m |
Earnings Waterfall
Akatsuki Inc
Revenue
|
23B
JPY
|
Cost of Revenue
|
-9.8B
JPY
|
Gross Profit
|
13.2B
JPY
|
Operating Expenses
|
-10.4B
JPY
|
Operating Income
|
2.9B
JPY
|
Other Expenses
|
-2.9B
JPY
|
Net Income
|
-89m
JPY
|
Free Cash Flow Analysis
Akatsuki Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Akatsuki Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Akatsuki Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Akatsuki Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Akatsuki Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Akatsuki Inc
According to Wall Street analysts, the average 1-year price target for Akatsuki Inc is 3 019.2 JPY with a low forecast of 2 424 JPY and a high forecast of 3 696 JPY.
Shareholder Return
Price
Akatsuki Inc
Average Annual Return | -18.05% |
Standard Deviation of Annual Returns | 14.56% |
Max Drawdown | -74% |
Market Capitalization | 30.5B JPY |
Shares Outstanding | 13 592 795 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Akatsuki, Inc. engages in the development of mobile games. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 444 full-time employees. The company went IPO on 2016-03-17. The firm has a single segment of the mobile game business. The Mobile Game business is engaged in the provision of mobile games in the platform operated by Japan social networking service (SNS) operator, as well as app market provided by Apple Inc., Google Inc. and other companies.
Contact
IPO
Employees
Officers
The intrinsic value of one Akatsuki Inc stock under the Base Case scenario is 1 990.83 JPY.
Compared to the current market price of 2 243 JPY, Akatsuki Inc is Overvalued by 11%.