Edia Co Ltd
TSE:3935
Intrinsic Value
The company is headquartered in Chiyoda-Ku, Tokyo-To. [ Read More ]
The intrinsic value of one Edia Co Ltd stock under the Base Case scenario is 512.63 JPY. Compared to the current market price of 356 JPY, Edia Co Ltd is Undervalued by 31%.
Valuation Backtest
Edia Co Ltd
Run backtest to discover the historical profit from buying and selling Edia Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Edia Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 553.5m |
Other Current Assets | 258.7m |
Non-Current Assets | 173.9m |
Long-Term Investments | 39m |
PP&E | 2m |
Intangibles | 31m |
Other Non-Current Assets | 101.9m |
Current Liabilities | 875.6m |
Accounts Payable | 285.4m |
Accrued Liabilities | 43.1m |
Short-Term Debt | 140m |
Other Current Liabilities | 407.1m |
Non-Current Liabilities | 383.8m |
Long-Term Debt | 383.8m |
Other Non-Current Liabilities | 1k |
Earnings Waterfall
Edia Co Ltd
Revenue
|
3.3B
JPY
|
Cost of Revenue
|
-1.5B
JPY
|
Gross Profit
|
1.8B
JPY
|
Operating Expenses
|
-1.7B
JPY
|
Operating Income
|
161.6m
JPY
|
Other Expenses
|
-11.5m
JPY
|
Net Income
|
150.1m
JPY
|
Free Cash Flow Analysis
Edia Co Ltd
Profitability Score
Profitability Due Diligence
Edia Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Edia Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Edia Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Edia Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Edia Co Ltd
Shareholder Return
Price
Edia Co Ltd
Average Annual Return | 11.06% |
Standard Deviation of Annual Returns | 46.94% |
Max Drawdown | -69% |
Market Capitalization | 2.2B JPY |
Shares Outstanding | 6 127 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2016-04-15.
Contact
IPO
Employees
Officers
The intrinsic value of one Edia Co Ltd stock under the Base Case scenario is 512.63 JPY.
Compared to the current market price of 356 JPY, Edia Co Ltd is Undervalued by 31%.