Asahi Printing Co Ltd
TSE:3951
Asahi Printing Co Ltd
TSE:3951
Price:
869
JPY
0.12%
Market Closed
Market Cap:
¥18.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Asahi Printing Co Ltd
TSE:3951
|
JP |
|
Fields Corp
TSE:2767
|
JP |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
NYSE:SBS
|
BR |
|
Asterisk Inc
TSE:6522
|
JP |
Income Statement
Earnings Waterfall
Asahi Printing Co Ltd
Asahi Printing Co Ltd
Income Statement
Asahi Printing Co Ltd
Asahi Printing Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
8
|
0
|
0
|
9
|
0
|
0
|
17
|
0
|
0
|
20
|
0
|
0
|
19
|
39
|
64
|
87
|
87
|
86
|
79
|
74
|
73
|
70
|
70
|
68
|
67
|
68
|
66
|
83
|
65
|
62
|
62
|
61
|
60
|
61
|
62
|
64
|
68
|
70
|
73
|
77
|
78
|
80
|
83
|
85
|
89
|
94
|
98
|
101
|
102
|
101
|
97
|
97
|
96
|
95
|
94
|
89
|
86
|
83
|
81
|
82
|
83
|
85
|
85
|
86
|
88
|
91
|
102
|
112
|
124
|
135
|
147
|
164
|
0
|
0
|
0
|
|
| Revenue |
16 977
N/A
|
17 284
+2%
|
17 289
+0%
|
17 597
+2%
|
17 562
0%
|
17 686
+1%
|
18 110
+2%
|
18 389
+2%
|
19 243
+5%
|
19 920
+4%
|
20 554
+3%
|
21 102
+3%
|
21 518
+2%
|
21 753
+1%
|
21 610
-1%
|
21 285
-2%
|
21 228
0%
|
21 158
0%
|
28 558
+35%
|
29 270
+2%
|
29 476
+1%
|
29 686
+1%
|
29 776
+0%
|
29 587
-1%
|
30 055
+2%
|
30 483
+1%
|
31 321
+3%
|
32 035
+2%
|
31 860
-1%
|
32 223
+1%
|
31 876
-1%
|
31 458
-1%
|
32 040
+2%
|
31 939
0%
|
32 661
+2%
|
33 281
+2%
|
33 879
+2%
|
34 242
+1%
|
34 967
+2%
|
35 725
+2%
|
36 159
+1%
|
37 644
+4%
|
37 592
0%
|
37 857
+1%
|
38 375
+1%
|
38 398
+0%
|
38 530
+0%
|
38 134
-1%
|
37 942
-1%
|
38 053
+0%
|
39 332
+3%
|
39 854
+1%
|
40 552
+2%
|
40 243
-1%
|
40 460
+1%
|
41 675
+3%
|
41 072
-1%
|
40 955
0%
|
40 143
-2%
|
38 769
-3%
|
38 721
0%
|
39 241
+1%
|
38 807
-1%
|
39 502
+2%
|
39 653
+0%
|
39 374
-1%
|
40 303
+2%
|
40 590
+1%
|
41 367
+2%
|
41 995
+2%
|
41 871
0%
|
42 532
+2%
|
42 644
+0%
|
43 028
+1%
|
43 945
+2%
|
44 137
+0%
|
44 800
+2%
|
44 244
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 392)
|
(13 472)
|
(13 254)
|
(13 351)
|
(13 343)
|
(13 423)
|
(13 703)
|
(13 954)
|
(14 530)
|
(15 039)
|
(15 536)
|
(15 930)
|
(16 339)
|
(16 450)
|
(16 401)
|
(16 153)
|
(16 175)
|
(16 127)
|
(21 717)
|
(22 256)
|
(22 464)
|
(22 870)
|
(23 109)
|
(22 934)
|
(23 211)
|
(23 324)
|
(24 183)
|
(24 733)
|
(24 639)
|
(24 990)
|
(24 676)
|
(24 394)
|
(24 732)
|
(24 711)
|
(25 082)
|
(25 410)
|
(25 847)
|
(25 935)
|
(26 614)
|
(27 354)
|
(27 751)
|
(29 041)
|
(28 952)
|
(29 113)
|
(29 589)
|
(29 548)
|
(29 631)
|
(29 431)
|
(29 377)
|
(29 594)
|
(30 899)
|
(31 372)
|
(31 947)
|
(31 777)
|
(31 677)
|
(32 557)
|
(32 102)
|
(31 909)
|
(31 343)
|
(30 163)
|
(29 972)
|
(30 198)
|
(29 589)
|
(30 214)
|
(30 250)
|
(30 050)
|
(30 987)
|
(31 075)
|
(31 772)
|
(32 512)
|
(32 390)
|
(32 848)
|
(32 911)
|
(33 281)
|
(34 051)
|
(34 408)
|
(35 076)
|
(34 531)
|
|
| Gross Profit |
3 585
N/A
|
3 813
+6%
|
4 035
+6%
|
4 246
+5%
|
4 219
-1%
|
4 263
+1%
|
4 407
+3%
|
4 434
+1%
|
4 712
+6%
|
4 880
+4%
|
5 018
+3%
|
5 171
+3%
|
5 178
+0%
|
5 302
+2%
|
5 209
-2%
|
5 132
-1%
|
5 054
-2%
|
5 032
0%
|
6 841
+36%
|
7 015
+3%
|
7 012
0%
|
6 817
-3%
|
6 667
-2%
|
6 654
0%
|
6 846
+3%
|
7 159
+5%
|
7 137
0%
|
7 302
+2%
|
7 220
-1%
|
7 233
+0%
|
7 200
0%
|
7 064
-2%
|
7 307
+3%
|
7 226
-1%
|
7 579
+5%
|
7 870
+4%
|
8 032
+2%
|
8 307
+3%
|
8 353
+1%
|
8 369
+0%
|
8 405
+0%
|
8 601
+2%
|
8 640
+0%
|
8 743
+1%
|
8 786
+0%
|
8 850
+1%
|
8 899
+1%
|
8 703
-2%
|
8 565
-2%
|
8 459
-1%
|
8 433
0%
|
8 481
+1%
|
8 605
+1%
|
8 466
-2%
|
8 784
+4%
|
9 118
+4%
|
8 971
-2%
|
9 046
+1%
|
8 800
-3%
|
8 606
-2%
|
8 749
+2%
|
9 044
+3%
|
9 217
+2%
|
9 288
+1%
|
9 403
+1%
|
9 324
-1%
|
9 316
0%
|
9 515
+2%
|
9 595
+1%
|
9 483
-1%
|
9 481
0%
|
9 683
+2%
|
9 733
+1%
|
9 748
+0%
|
9 894
+1%
|
9 729
-2%
|
9 724
0%
|
9 712
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 923)
|
(2 842)
|
(2 787)
|
(2 833)
|
(2 789)
|
(2 785)
|
(2 833)
|
(2 881)
|
(2 952)
|
(3 057)
|
(3 210)
|
(3 292)
|
(3 318)
|
(3 288)
|
(3 275)
|
(3 308)
|
(3 349)
|
(3 411)
|
(4 523)
|
(4 554)
|
(4 574)
|
(4 587)
|
(4 572)
|
(4 599)
|
(4 713)
|
(4 812)
|
(4 879)
|
(4 836)
|
(4 866)
|
(4 847)
|
(4 885)
|
(4 944)
|
(5 038)
|
(5 085)
|
(5 139)
|
(5 406)
|
(5 384)
|
(5 587)
|
(5 828)
|
(6 077)
|
(6 190)
|
(6 175)
|
(6 156)
|
(6 295)
|
(6 211)
|
(6 293)
|
(6 377)
|
(6 420)
|
(6 481)
|
(6 502)
|
(6 563)
|
(6 628)
|
(6 756)
|
(6 848)
|
(6 980)
|
(6 942)
|
(6 832)
|
(6 798)
|
(6 825)
|
(6 795)
|
(6 823)
|
(6 840)
|
(6 966)
|
(6 952)
|
(7 008)
|
(7 061)
|
(7 097)
|
(7 095)
|
(7 228)
|
(7 413)
|
(7 486)
|
(7 611)
|
(7 732)
|
(7 709)
|
(7 848)
|
(7 963)
|
(8 003)
|
(8 071)
|
|
| Selling, General & Administrative |
(2 923)
|
(2 842)
|
(2 787)
|
(2 833)
|
(2 788)
|
(2 785)
|
(2 833)
|
(2 882)
|
(2 953)
|
(3 023)
|
(3 129)
|
(3 160)
|
(3 175)
|
(3 141)
|
(3 127)
|
(3 150)
|
(3 185)
|
(3 215)
|
(4 272)
|
(4 367)
|
(4 445)
|
(4 523)
|
(4 331)
|
(4 665)
|
(4 713)
|
(4 811)
|
(4 649)
|
(4 821)
|
(4 865)
|
(4 846)
|
(4 661)
|
(4 943)
|
(5 037)
|
(5 084)
|
(4 920)
|
(5 241)
|
(5 385)
|
(5 588)
|
(5 455)
|
(5 997)
|
(6 110)
|
(6 176)
|
(5 764)
|
(6 219)
|
(6 212)
|
(6 293)
|
(6 011)
|
(6 419)
|
(6 480)
|
(6 501)
|
(6 225)
|
(6 628)
|
(6 756)
|
(6 848)
|
(6 617)
|
(6 942)
|
(6 832)
|
(6 798)
|
(6 438)
|
(6 795)
|
(6 823)
|
(6 840)
|
(6 548)
|
(6 952)
|
(7 008)
|
(7 061)
|
(6 668)
|
(7 095)
|
(7 190)
|
(7 413)
|
(7 063)
|
(7 611)
|
(7 732)
|
(7 709)
|
(7 415)
|
(7 931)
|
(7 971)
|
(8 040)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(82)
|
(132)
|
(143)
|
(147)
|
(149)
|
(159)
|
(165)
|
(177)
|
(243)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(357)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(355)
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(363)
|
0
|
0
|
0
|
(387)
|
0
|
0
|
0
|
(418)
|
0
|
0
|
0
|
(430)
|
0
|
0
|
0
|
(423)
|
0
|
0
|
0
|
(433)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
(187)
|
(129)
|
(64)
|
0
|
66
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(165)
|
0
|
0
|
(16)
|
(80)
|
(80)
|
0
|
(0)
|
(76)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(38)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(31)
|
(32)
|
(30)
|
|
| Operating Income |
662
N/A
|
971
+47%
|
1 248
+29%
|
1 413
+13%
|
1 430
+1%
|
1 478
+3%
|
1 574
+6%
|
1 554
-1%
|
1 761
+13%
|
1 824
+4%
|
1 808
-1%
|
1 880
+4%
|
1 860
-1%
|
2 014
+8%
|
1 932
-4%
|
1 823
-6%
|
1 703
-7%
|
1 619
-5%
|
2 318
+43%
|
2 459
+6%
|
2 436
-1%
|
2 228
-9%
|
2 095
-6%
|
2 053
-2%
|
2 131
+4%
|
2 347
+10%
|
2 258
-4%
|
2 466
+9%
|
2 354
-5%
|
2 385
+1%
|
2 315
-3%
|
2 119
-8%
|
2 270
+7%
|
2 142
-6%
|
2 439
+14%
|
2 464
+1%
|
2 647
+7%
|
2 719
+3%
|
2 525
-7%
|
2 292
-9%
|
2 216
-3%
|
2 426
+9%
|
2 484
+2%
|
2 448
-1%
|
2 575
+5%
|
2 558
-1%
|
2 522
-1%
|
2 285
-9%
|
2 085
-9%
|
1 958
-6%
|
1 870
-4%
|
1 853
-1%
|
1 849
0%
|
1 617
-13%
|
1 804
+12%
|
2 176
+21%
|
2 139
-2%
|
2 248
+5%
|
1 975
-12%
|
1 810
-8%
|
1 926
+6%
|
2 204
+14%
|
2 251
+2%
|
2 336
+4%
|
2 395
+3%
|
2 263
-6%
|
2 219
-2%
|
2 421
+9%
|
2 367
-2%
|
2 070
-13%
|
1 996
-4%
|
2 073
+4%
|
2 000
-3%
|
2 038
+2%
|
2 046
+0%
|
1 767
-14%
|
1 721
-3%
|
1 641
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
27
|
32
|
29
|
9
|
7
|
21
|
23
|
21
|
50
|
152
|
138
|
97
|
(14)
|
(12)
|
(13)
|
91
|
134
|
151
|
107
|
11
|
(32)
|
(38)
|
(7)
|
6
|
5
|
10
|
9
|
11
|
14
|
18
|
2
|
78
|
81
|
82
|
85
|
34
|
34
|
37
|
33
|
27
|
26
|
25
|
22
|
30
|
27
|
31
|
31
|
28
|
23
|
19
|
451
|
445
|
618
|
582
|
226
|
214
|
55
|
100
|
60
|
69
|
236
|
245
|
229
|
371
|
202
|
131
|
120
|
110
|
107
|
148
|
131
|
42
|
212
|
234
|
279
|
275
|
104
|
178
|
|
| Non-Reccuring Items |
(68)
|
(63)
|
(64)
|
(2)
|
(23)
|
(16)
|
(17)
|
11
|
2
|
3
|
(3)
|
(52)
|
(48)
|
(48)
|
4
|
0
|
(19)
|
0
|
(139)
|
(138)
|
(122)
|
(132)
|
65
|
0
|
68
|
70
|
(14)
|
0
|
(58)
|
(50)
|
(98)
|
(97)
|
(51)
|
(51)
|
(166)
|
0
|
(168)
|
(168)
|
(80)
|
0
|
0
|
(80)
|
(77)
|
0
|
(77)
|
(77)
|
(48)
|
(48)
|
(126)
|
(186)
|
(234)
|
(266)
|
(198)
|
(137)
|
(130)
|
(119)
|
(105)
|
(106)
|
(62)
|
(47)
|
(51)
|
(46)
|
(14)
|
(42)
|
(12)
|
(17)
|
(38)
|
(8)
|
0
|
(52)
|
(40)
|
(52)
|
(56)
|
(145)
|
(120)
|
(202)
|
(190)
|
(95)
|
|
| Gain/Loss on Disposition of Assets |
(6)
|
2
|
37
|
0
|
0
|
(47)
|
0
|
0
|
(35)
|
(16)
|
(2)
|
63
|
59
|
62
|
50
|
57
|
69
|
72
|
354
|
365
|
367
|
374
|
82
|
114
|
90
|
102
|
87
|
70
|
88
|
77
|
78
|
99
|
102
|
100
|
96
|
115
|
124
|
131
|
0
|
134
|
138
|
145
|
152
|
159
|
175
|
188
|
182
|
195
|
183
|
174
|
202
|
208
|
210
|
204
|
183
|
106
|
95
|
0
|
78
|
79
|
16
|
7
|
(38)
|
(37)
|
(16)
|
(14)
|
(14)
|
(10)
|
(4)
|
(37)
|
(18)
|
(21)
|
5
|
128
|
213
|
213
|
186
|
100
|
|
| Total Other Income |
157
|
129
|
141
|
198
|
160
|
142
|
77
|
121
|
193
|
173
|
162
|
82
|
100
|
107
|
122
|
111
|
108
|
116
|
175
|
137
|
111
|
87
|
99
|
79
|
97
|
98
|
87
|
117
|
93
|
94
|
114
|
75
|
96
|
95
|
122
|
100
|
91
|
105
|
235
|
132
|
138
|
129
|
137
|
114
|
104
|
105
|
83
|
162
|
165
|
163
|
172
|
74
|
111
|
160
|
175
|
153
|
166
|
243
|
266
|
282
|
299
|
306
|
255
|
213
|
181
|
217
|
300
|
235
|
239
|
121
|
328
|
310
|
295
|
247
|
122
|
258
|
263
|
343
|
|
| Pre-Tax Income |
772
N/A
|
1 070
+39%
|
1 391
+30%
|
1 618
+16%
|
1 574
-3%
|
1 578
+0%
|
1 657
+5%
|
1 707
+3%
|
1 971
+15%
|
2 136
+8%
|
2 104
-1%
|
2 071
-2%
|
1 958
-5%
|
2 123
+8%
|
2 096
-1%
|
2 083
-1%
|
1 996
-4%
|
1 959
-2%
|
2 816
+44%
|
2 835
+1%
|
2 762
-3%
|
2 520
-9%
|
2 334
-7%
|
2 253
-3%
|
2 392
+6%
|
2 628
+10%
|
2 427
-8%
|
2 664
+10%
|
2 491
-6%
|
2 524
+1%
|
2 412
-4%
|
2 275
-6%
|
2 498
+10%
|
2 368
-5%
|
2 577
+9%
|
2 713
+5%
|
2 728
+1%
|
2 825
+4%
|
2 714
-4%
|
2 587
-5%
|
2 519
-3%
|
2 645
+5%
|
2 718
+3%
|
2 750
+1%
|
2 804
+2%
|
2 805
+0%
|
2 770
-1%
|
2 622
-5%
|
2 331
-11%
|
2 129
-9%
|
2 461
+16%
|
2 315
-6%
|
2 589
+12%
|
2 426
-6%
|
2 257
-7%
|
2 530
+12%
|
2 351
-7%
|
2 484
+6%
|
2 317
-7%
|
2 194
-5%
|
2 426
+11%
|
2 716
+12%
|
2 683
-1%
|
2 842
+6%
|
2 750
-3%
|
2 580
-6%
|
2 586
+0%
|
2 749
+6%
|
2 710
-1%
|
2 250
-17%
|
2 396
+6%
|
2 351
-2%
|
2 455
+4%
|
2 501
+2%
|
2 540
+2%
|
2 311
-9%
|
2 083
-10%
|
2 168
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(365)
|
(492)
|
(625)
|
(712)
|
(708)
|
(709)
|
(764)
|
(685)
|
(792)
|
(777)
|
(853)
|
(853)
|
(879)
|
(953)
|
(905)
|
(910)
|
(869)
|
(858)
|
(1 225)
|
(1 223)
|
(1 201)
|
(1 144)
|
(1 127)
|
(1 092)
|
(1 122)
|
(1 163)
|
(1 006)
|
(1 101)
|
(1 025)
|
(1 016)
|
(892)
|
(806)
|
(879)
|
(825)
|
(922)
|
(969)
|
(966)
|
(972)
|
(834)
|
(760)
|
(726)
|
(757)
|
(842)
|
(842)
|
(838)
|
(822)
|
(889)
|
(827)
|
(745)
|
(716)
|
(802)
|
(770)
|
(883)
|
(819)
|
(749)
|
(789)
|
(703)
|
(724)
|
(666)
|
(670)
|
(750)
|
(860)
|
(882)
|
(945)
|
(918)
|
(872)
|
(861)
|
(882)
|
(860)
|
(770)
|
(765)
|
(740)
|
(792)
|
(769)
|
(778)
|
(730)
|
(665)
|
(693)
|
|
| Income from Continuing Operations |
407
|
578
|
766
|
906
|
866
|
869
|
893
|
1 022
|
1 178
|
1 357
|
1 249
|
1 217
|
1 079
|
1 170
|
1 191
|
1 173
|
1 127
|
1 101
|
1 590
|
1 613
|
1 561
|
1 376
|
1 208
|
1 161
|
1 271
|
1 466
|
1 421
|
1 564
|
1 467
|
1 509
|
1 519
|
1 470
|
1 619
|
1 543
|
1 655
|
1 744
|
1 763
|
1 854
|
1 880
|
1 826
|
1 792
|
1 887
|
1 875
|
1 907
|
1 965
|
1 982
|
1 881
|
1 794
|
1 585
|
1 412
|
1 658
|
1 545
|
1 706
|
1 607
|
1 508
|
1 740
|
1 647
|
1 760
|
1 651
|
1 524
|
1 676
|
1 856
|
1 801
|
1 897
|
1 832
|
1 708
|
1 725
|
1 867
|
1 850
|
1 480
|
1 631
|
1 611
|
1 664
|
1 732
|
1 762
|
1 581
|
1 419
|
1 475
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(13)
|
(12)
|
(11)
|
(10)
|
(6)
|
(7)
|
(9)
|
(14)
|
(24)
|
(23)
|
(22)
|
(21)
|
(18)
|
(22)
|
(25)
|
(26)
|
(23)
|
(18)
|
(12)
|
(2)
|
(1)
|
(3)
|
(5)
|
(14)
|
(17)
|
(20)
|
(25)
|
(29)
|
(33)
|
(34)
|
(32)
|
(29)
|
(28)
|
(28)
|
(29)
|
(25)
|
(24)
|
(5)
|
(0)
|
2
|
1
|
(15)
|
(19)
|
(20)
|
(14)
|
(11)
|
(8)
|
(12)
|
(14)
|
(20)
|
(25)
|
(25)
|
(23)
|
(21)
|
(22)
|
(18)
|
(20)
|
(17)
|
(1)
|
(3)
|
(18)
|
(30)
|
(26)
|
(57)
|
(38)
|
(40)
|
(59)
|
|
| Net Income (Common) |
408
N/A
|
569
+39%
|
765
+34%
|
902
+18%
|
866
-4%
|
866
N/A
|
892
+3%
|
1 022
+15%
|
1 178
+15%
|
1 355
+15%
|
1 245
-8%
|
1 204
-3%
|
1 066
-11%
|
1 158
+9%
|
1 180
+2%
|
1 166
-1%
|
1 119
-4%
|
1 092
-2%
|
1 576
+44%
|
1 590
+1%
|
1 540
-3%
|
1 356
-12%
|
1 186
-13%
|
1 144
-4%
|
1 249
+9%
|
1 441
+15%
|
1 396
-3%
|
1 541
+10%
|
1 449
-6%
|
1 497
+3%
|
1 517
+1%
|
1 468
-3%
|
1 616
+10%
|
1 538
-5%
|
1 641
+7%
|
1 727
+5%
|
1 742
+1%
|
1 829
+5%
|
1 851
+1%
|
1 795
-3%
|
1 761
-2%
|
1 857
+5%
|
1 846
-1%
|
1 880
+2%
|
1 938
+3%
|
1 954
+1%
|
1 855
-5%
|
1 772
-4%
|
1 581
-11%
|
1 413
-11%
|
1 661
+18%
|
1 546
-7%
|
1 692
+9%
|
1 588
-6%
|
1 488
-6%
|
1 726
+16%
|
1 636
-5%
|
1 753
+7%
|
1 640
-6%
|
1 509
-8%
|
1 656
+10%
|
1 831
+11%
|
1 776
-3%
|
1 874
+6%
|
1 811
-3%
|
1 686
-7%
|
1 708
+1%
|
1 847
+8%
|
1 833
-1%
|
1 478
-19%
|
1 628
+10%
|
1 592
-2%
|
1 633
+3%
|
1 706
+4%
|
1 705
0%
|
1 542
-10%
|
1 378
-11%
|
1 415
+3%
|
|
| EPS (Diluted) |
20.4
N/A
|
28.45
+39%
|
34.77
+22%
|
42.95
+24%
|
41.23
-4%
|
41.23
N/A
|
42.47
+3%
|
46.45
+9%
|
56.09
+21%
|
61.59
+10%
|
56.59
-8%
|
57.33
+1%
|
50.76
-11%
|
52.63
+4%
|
56.19
+7%
|
55.52
-1%
|
53.28
-4%
|
52
-2%
|
75.04
+44%
|
75.71
+1%
|
73.33
-3%
|
64.57
-12%
|
56.47
-13%
|
54.47
-4%
|
59.47
+9%
|
68.61
+15%
|
66.47
-3%
|
73.38
+10%
|
53.66
-27%
|
62.37
+16%
|
63.2
+1%
|
61.16
-3%
|
67.33
+10%
|
64.08
-5%
|
67.93
+6%
|
71.95
+6%
|
72.58
+1%
|
76.2
+5%
|
76.66
+1%
|
74.79
-2%
|
73.37
-2%
|
77.37
+5%
|
75.77
-2%
|
78.33
+3%
|
80.75
+3%
|
81.41
+1%
|
76.39
-6%
|
73.83
-3%
|
68.73
-7%
|
62.04
-10%
|
71.55
+15%
|
69.23
-3%
|
75.76
+9%
|
71.2
-6%
|
66.75
-6%
|
77.78
+17%
|
73.72
-5%
|
78.98
+7%
|
74.05
-6%
|
68.81
-7%
|
75.5
+10%
|
83.8
+11%
|
81.24
-3%
|
86.23
+6%
|
83.34
-3%
|
77.32
-7%
|
78.38
+1%
|
84.93
+8%
|
84.73
0%
|
68.41
-19%
|
75.33
+10%
|
74.81
-1%
|
76.9
+3%
|
80.32
+4%
|
80.23
0%
|
72.62
-9%
|
65
-10%
|
67.54
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
