Asahi Printing Co Ltd
TSE:3951
Balance Sheet
Balance Sheet Decomposition
Asahi Printing Co Ltd
Current Assets | 28.1B |
Cash & Short-Term Investments | 8.3B |
Receivables | 15.5B |
Other Current Assets | 4.3B |
Non-Current Assets | 38.8B |
Long-Term Investments | 5.6B |
PP&E | 30.2B |
Intangibles | 2.4B |
Other Non-Current Assets | 547.5m |
Current Liabilities | 15B |
Accounts Payable | 8.3B |
Accrued Liabilities | 325.4m |
Short-Term Debt | 30m |
Other Current Liabilities | 6.3B |
Non-Current Liabilities | 19.4B |
Long-Term Debt | 15.5B |
Other Non-Current Liabilities | 3.8B |
Balance Sheet
Asahi Printing Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 735
|
2 696
|
4 553
|
3 867
|
2 830
|
5 669
|
6 274
|
7 549
|
14 734
|
10 855
|
|
Cash Equivalents |
4 735
|
2 696
|
4 553
|
3 867
|
2 830
|
5 669
|
6 274
|
7 549
|
14 734
|
10 855
|
|
Total Receivables |
8 759
|
11 249
|
11 521
|
12 372
|
13 467
|
14 227
|
14 954
|
13 729
|
14 203
|
14 575
|
|
Accounts Receivables |
8 759
|
11 249
|
11 521
|
12 372
|
13 467
|
14 227
|
14 954
|
13 729
|
12 770
|
13 328
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 433
|
1 247
|
|
Inventory |
1 739
|
1 924
|
2 006
|
2 106
|
2 492
|
2 809
|
2 634
|
2 802
|
3 195
|
2 973
|
|
Other Current Assets |
392
|
747
|
1 513
|
608
|
514
|
440
|
503
|
587
|
603
|
532
|
|
Total Current Assets |
15 625
|
16 617
|
19 594
|
18 953
|
19 304
|
23 145
|
24 365
|
24 667
|
32 735
|
28 934
|
|
PP&E Net |
17 568
|
20 573
|
21 973
|
23 654
|
25 828
|
26 124
|
29 873
|
31 198
|
29 411
|
29 082
|
|
Intangible Assets |
217
|
227
|
327
|
474
|
695
|
648
|
781
|
653
|
512
|
593
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
399
|
349
|
405
|
392
|
|
Note Receivable |
9
|
7
|
0
|
6
|
5
|
3
|
5
|
64
|
63
|
60
|
|
Long-Term Investments |
4 688
|
6 211
|
6 552
|
6 354
|
7 335
|
5 975
|
5 755
|
6 123
|
5 515
|
5 382
|
|
Other Long-Term Assets |
746
|
767
|
819
|
663
|
582
|
577
|
638
|
503
|
584
|
696
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
399
|
349
|
405
|
392
|
|
Total Assets |
38 854
N/A
|
44 402
+14%
|
49 270
+11%
|
50 106
+2%
|
53 748
+7%
|
56 472
+5%
|
61 817
+9%
|
63 558
+3%
|
69 226
+9%
|
65 138
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 828
|
6 796
|
7 634
|
6 847
|
7 339
|
7 933
|
7 148
|
6 549
|
7 326
|
7 913
|
|
Accrued Liabilities |
440
|
438
|
487
|
511
|
518
|
535
|
595
|
551
|
631
|
626
|
|
Short-Term Debt |
330
|
130
|
30
|
30
|
1 030
|
30
|
159
|
99
|
30
|
30
|
|
Current Portion of Long-Term Debt |
659
|
1 230
|
1 744
|
1 910
|
3 804
|
1 681
|
1 246
|
1 483
|
8 186
|
5 540
|
|
Other Current Liabilities |
2 680
|
3 470
|
3 220
|
3 930
|
3 563
|
4 117
|
3 999
|
3 193
|
3 426
|
2 637
|
|
Total Current Liabilities |
9 937
|
12 064
|
13 114
|
13 228
|
16 254
|
14 296
|
13 147
|
11 874
|
19 600
|
16 746
|
|
Long-Term Debt |
5 672
|
6 576
|
8 538
|
8 468
|
5 830
|
10 620
|
16 015
|
17 779
|
15 649
|
13 149
|
|
Deferred Income Tax |
335
|
697
|
723
|
561
|
584
|
288
|
348
|
418
|
347
|
340
|
|
Minority Interest |
173
|
186
|
213
|
241
|
266
|
247
|
412
|
417
|
314
|
331
|
|
Other Liabilities |
1 963
|
1 747
|
1 847
|
1 827
|
1 865
|
1 972
|
2 064
|
2 069
|
1 980
|
2 076
|
|
Total Liabilities |
18 079
N/A
|
21 270
+18%
|
24 435
+15%
|
24 325
0%
|
24 800
+2%
|
27 424
+11%
|
31 985
+17%
|
32 558
+2%
|
37 890
+16%
|
32 642
-14%
|
|
Equity | |||||||||||
Common Stock |
1 515
|
1 515
|
1 515
|
1 669
|
2 222
|
2 229
|
2 229
|
2 229
|
2 229
|
2 229
|
|
Retained Earnings |
17 557
|
18 882
|
20 233
|
21 504
|
22 727
|
23 775
|
24 749
|
25 922
|
26 932
|
27 879
|
|
Additional Paid In Capital |
1 747
|
1 592
|
1 641
|
1 809
|
2 367
|
2 390
|
2 390
|
2 390
|
2 390
|
2 371
|
|
Unrealized Security Profit/Loss |
923
|
1 968
|
0
|
1 806
|
2 423
|
1 707
|
1 642
|
1 917
|
1 357
|
1 361
|
|
Treasury Stock |
867
|
749
|
0
|
867
|
671
|
966
|
1 111
|
1 356
|
1 525
|
1 387
|
|
Other Equity |
100
|
76
|
154
|
142
|
120
|
87
|
68
|
102
|
48
|
45
|
|
Total Equity |
20 774
N/A
|
23 132
+11%
|
24 835
+7%
|
25 781
+4%
|
28 949
+12%
|
29 048
+0%
|
29 832
+3%
|
31 000
+4%
|
31 335
+1%
|
32 497
+4%
|
|
Total Liabilities & Equity |
38 854
N/A
|
44 402
+14%
|
49 270
+11%
|
50 106
+2%
|
53 748
+7%
|
56 472
+5%
|
61 817
+9%
|
63 558
+3%
|
69 226
+9%
|
65 138
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
21
|
21
|
22
|
23
|
22
|
22
|
22
|
22
|
22
|