V
Valuedesign Inc
TSE:3960
Valuedesign Inc
TSE:3960
Price:
1 345
JPY
1.2%
Market Closed
Market Cap:
¥2.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Valuedesign Inc
TSE:3960
|
JP |
|
IVF Hartmann Holding AG
LSE:0QQM
|
CH |
|
Jamna Auto Industries Ltd
NSE:JAMNAAUTO
|
IN |
|
Afry AB
STO:AFRY
|
SE |
|
S
|
Sun Create Electronics Co Ltd
SSE:600990
|
CN |
|
C
|
China Oceanwide Holdings Ltd
HKEX:715
|
HK |
|
World Financial Holding Group
OTC:WFHG
|
US |
|
Redwire Corp
NYSE:RDW
|
US |
|
Hybe Co Ltd
KRX:352820
|
KR |
|
Deutsche Effecten und Wechsel Beteiligungsgesellschaft AG
XETRA:EFF
|
DE |
|
Mask Investments Ltd
NSE:MASKINVEST
|
IN |
Income Statement
Earnings Waterfall
Valuedesign Inc
Valuedesign Inc
Income Statement
Valuedesign Inc
Valuedesign Inc
Currency: JPY
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1 761
N/A
|
1 738
-1%
|
1 808
+4%
|
1 806
0%
|
1 985
+10%
|
2 054
+3%
|
2 125
+3%
|
2 111
-1%
|
2 060
-2%
|
2 067
+0%
|
2 144
+4%
|
2 253
+5%
|
2 374
+5%
|
2 477
+4%
|
2 474
0%
|
2 383
-4%
|
2 279
-4%
|
2 223
-2%
|
2 139
-4%
|
2 109
-1%
|
2 103
0%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(1 040)
|
(1 032)
|
(1 076)
|
(1 070)
|
(1 164)
|
(1 192)
|
(1 216)
|
(1 163)
|
(1 126)
|
(1 184)
|
(1 222)
|
(1 296)
|
(1 315)
|
(1 273)
|
(1 260)
|
(1 216)
|
(1 192)
|
(1 185)
|
(1 148)
|
(1 105)
|
(1 106)
|
|
| Gross Profit |
721
N/A
|
706
-2%
|
732
+4%
|
736
+0%
|
821
+12%
|
862
+5%
|
909
+6%
|
949
+4%
|
935
-1%
|
882
-6%
|
922
+4%
|
957
+4%
|
1 059
+11%
|
1 205
+14%
|
1 214
+1%
|
1 168
-4%
|
1 088
-7%
|
1 038
-5%
|
991
-5%
|
1 004
+1%
|
997
-1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(664)
|
(718)
|
(742)
|
(747)
|
(759)
|
(782)
|
(797)
|
(845)
|
(884)
|
(948)
|
(1 083)
|
(1 093)
|
(1 128)
|
(1 067)
|
(1 050)
|
(1 045)
|
(1 037)
|
(1 037)
|
(1 048)
|
(1 076)
|
(1 066)
|
|
| Selling, General & Administrative |
(664)
|
(718)
|
(743)
|
(747)
|
(759)
|
(783)
|
(797)
|
(845)
|
(884)
|
(948)
|
(990)
|
(1 000)
|
(1 035)
|
(1 067)
|
(1 050)
|
(1 045)
|
(1 037)
|
(1 007)
|
(1 018)
|
(1 046)
|
(1 066)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
(93)
|
(93)
|
(0)
|
(0)
|
(0)
|
(0)
|
(30)
|
(30)
|
(30)
|
0
|
|
| Operating Income |
56
N/A
|
(13)
N/A
|
(10)
+18%
|
(11)
-6%
|
62
N/A
|
79
+29%
|
112
+42%
|
103
-8%
|
50
-51%
|
(65)
N/A
|
(161)
-146%
|
(136)
+15%
|
(69)
+49%
|
138
N/A
|
164
+19%
|
122
-26%
|
51
-58%
|
1
-97%
|
(57)
N/A
|
(72)
-25%
|
(69)
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(23)
|
(17)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(19)
|
(13)
|
(16)
|
(18)
|
(12)
|
(19)
|
(15)
|
(12)
|
(14)
|
1
|
2
|
2
|
5
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(26)
|
|
| Total Other Income |
(15)
|
(15)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(14)
|
(15)
|
(16)
|
(34)
|
(20)
|
(19)
|
(18)
|
|
| Pre-Tax Income |
18
N/A
|
(44)
N/A
|
(24)
+47%
|
(26)
-10%
|
48
N/A
|
65
+35%
|
97
+51%
|
85
-13%
|
37
-56%
|
(174)
N/A
|
(179)
-3%
|
(147)
+18%
|
(88)
+40%
|
123
N/A
|
138
+13%
|
93
-32%
|
7
-93%
|
(31)
N/A
|
(76)
-147%
|
(86)
-13%
|
(107)
-25%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(40)
|
(43)
|
(59)
|
(51)
|
(21)
|
(36)
|
(38)
|
(43)
|
(39)
|
17
|
15
|
12
|
0
|
(48)
|
(48)
|
(38)
|
(28)
|
(27)
|
(23)
|
(23)
|
(19)
|
|
| Income from Continuing Operations |
(22)
|
(87)
|
(82)
|
(77)
|
27
|
28
|
60
|
42
|
(2)
|
(157)
|
(164)
|
(136)
|
(88)
|
75
|
90
|
55
|
(21)
|
(58)
|
(99)
|
(109)
|
(127)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
2
|
4
|
5
|
8
|
6
|
7
|
7
|
5
|
4
|
3
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
|
| Net Income (Common) |
(22)
N/A
|
(87)
-306%
|
(82)
+6%
|
(75)
+9%
|
31
N/A
|
33
+8%
|
67
+102%
|
48
-28%
|
5
-89%
|
(150)
N/A
|
(159)
-6%
|
(132)
+17%
|
(85)
+35%
|
77
N/A
|
93
+21%
|
58
-37%
|
(19)
N/A
|
(56)
-195%
|
(98)
-73%
|
(108)
-10%
|
(126)
-17%
|
|
| EPS (Diluted) |
-14.33
N/A
|
-58.2
-306%
|
-54.67
+6%
|
-44
+20%
|
20.47
N/A
|
22.13
+8%
|
44.8
+102%
|
30.74
-31%
|
3.55
-88%
|
-102.11
N/A
|
-108.3
-6%
|
-82.14
+24%
|
-53.72
+35%
|
50.58
N/A
|
57.32
+13%
|
34.53
-40%
|
-11.72
N/A
|
-32.58
-178%
|
-56.49
-73%
|
-62.15
-10%
|
-72.55
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
