V

Valuedesign Inc
TSE:3960

Watchlist Manager
Valuedesign Inc
TSE:3960
Watchlist
Price: 1 345 JPY 1.2% Market Closed
Market Cap: 2.3B JPY

Intrinsic Value

3960 price has not been updated for more than 8 months. This may indicate that the stock has been delisted.
3960 doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of Valuedesign Inc.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
Not Available
V
Base Case Scenario
Compare Valuedesign Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Valuedesign Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Valuedesign Inc

Current Assets 1.5B
Cash & Short-Term Investments 1.1B
Receivables 260.4m
Other Current Assets 218.9m
Non-Current Assets 238.8m
Long-Term Investments 6.4m
PP&E 79.2m
Intangibles 90.3m
Other Non-Current Assets 63m
Current Liabilities 306.1m
Accounts Payable 92.4m
Other Current Liabilities 213.7m
Non-Current Liabilities 212.5m
Long-Term Debt 211.7m
Other Non-Current Liabilities 850k
Efficiency

Free Cash Flow Analysis
Valuedesign Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Valuedesign Inc

Revenue
2.1B JPY
Cost of Revenue
-1.1B JPY
Gross Profit
997.2m JPY
Operating Expenses
-1.1B JPY
Operating Income
-68.8m JPY
Other Expenses
-56.7m JPY
Net Income
-125.5m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Valuedesign Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
34/100
Profitability
Score

Valuedesign Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Valuedesign Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
71/100
Solvency
Score

Valuedesign Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Valuedesign Inc

There are no price targets for Valuedesign Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Valuedesign Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y