First Time Loading...
V

Valuedesign Inc
TSE:3960

Watchlist Manager
Valuedesign Inc
TSE:3960
Watchlist
Price: 1 345 JPY 1.2% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

3960 price has not been updated for more than 8 months. This may indicate that the stock has been delisted.
3960 doesn't have a meaningful market cap.

valuedesign, Inc. operates as a value card application service provider. [ Read More ]

There is not enough data to reliably calculate the intrinsic value of Valuedesign Inc.

Key Points:
Intrinsic Value
Base Case
Not Available
V
Base Case Scenario

Fundamental Analysis

Beta
Ask me anything about
Valuedesign Inc

Provide an overview of the primary business activities
of Valuedesign Inc.

What unique competitive advantages
does Valuedesign Inc hold over its rivals?

What risks and challenges
does Valuedesign Inc face in the near future?

Show all valuation multiples
for Valuedesign Inc.

Provide P/S
for Valuedesign Inc.

Provide P/E
for Valuedesign Inc.

Provide P/OCF
for Valuedesign Inc.

Provide P/FCFE
for Valuedesign Inc.

Provide P/B
for Valuedesign Inc.

Provide EV/S
for Valuedesign Inc.

Provide EV/GP
for Valuedesign Inc.

Provide EV/EBITDA
for Valuedesign Inc.

Provide EV/EBIT
for Valuedesign Inc.

Provide EV/OCF
for Valuedesign Inc.

Provide EV/FCFF
for Valuedesign Inc.

Provide EV/IC
for Valuedesign Inc.

Compare the intrinsic valuations
of Valuedesign Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Valuedesign Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Valuedesign Inc compared to its peers.

Compare the P/E ratios
of Valuedesign Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Valuedesign Inc with its peers.

Analyze the financial leverage
of Valuedesign Inc compared to its main competitors.

Show all profitability ratios
for Valuedesign Inc.

Provide ROE
for Valuedesign Inc.

Provide ROA
for Valuedesign Inc.

Provide ROIC
for Valuedesign Inc.

Provide ROCE
for Valuedesign Inc.

Provide Gross Margin
for Valuedesign Inc.

Provide Operating Margin
for Valuedesign Inc.

Provide Net Margin
for Valuedesign Inc.

Provide FCF Margin
for Valuedesign Inc.

Show all solvency ratios
for Valuedesign Inc.

Provide D/E Ratio
for Valuedesign Inc.

Provide D/A Ratio
for Valuedesign Inc.

Provide Interest Coverage Ratio
for Valuedesign Inc.

Provide Altman Z-Score Ratio
for Valuedesign Inc.

Provide Quick Ratio
for Valuedesign Inc.

Provide Current Ratio
for Valuedesign Inc.

Provide Cash Ratio
for Valuedesign Inc.

What is the historical Revenue growth
over the last 5 years for Valuedesign Inc?

What is the historical Net Income growth
over the last 5 years for Valuedesign Inc?

What is the current Free Cash Flow
of Valuedesign Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Valuedesign Inc.

Financials

Balance Sheet Decomposition
Valuedesign Inc

Current Assets 1.5B
Cash & Short-Term Investments 1.1B
Receivables 260.4m
Other Current Assets 218.9m
Non-Current Assets 238.8m
Long-Term Investments 6.4m
PP&E 79.2m
Intangibles 90.3m
Other Non-Current Assets 63m
Current Liabilities 306.1m
Accounts Payable 92.4m
Other Current Liabilities 213.7m
Non-Current Liabilities 212.5m
Long-Term Debt 211.7m
Other Non-Current Liabilities 850k
Efficiency

Earnings Waterfall
Valuedesign Inc

Revenue
2.1B JPY
Cost of Revenue
-1.1B JPY
Gross Profit
997.2m JPY
Operating Expenses
-1.1B JPY
Operating Income
-68.8m JPY
Other Expenses
-56.7m JPY
Net Income
-125.5m JPY

Free Cash Flow Analysis
Valuedesign Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Valuedesign Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Negative Free Cash Flow
Negative 1-Year Revenue Growth
38/100
Profitability
Score

Valuedesign Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Valuedesign Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
71/100
Solvency
Score

Valuedesign Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Valuedesign Inc

There are no price targets for Valuedesign Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Valuedesign Inc

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-69%
5Y 5Y
-45%
10Y 10Y
-66%
Annual Price Range
1 345
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return 21.04%
Standard Deviation of Annual Returns 50.35%
Max Drawdown -76%
Shares Statistics
Market Capitalization 2.3B JPY
Shares Outstanding 1 731 830
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Valuedesign Inc

Country

Japan

Industry

Technology

Market Cap

2.3B JPY

Dividend Yield

0%

Description

valuedesign, Inc. operates as a value card application service provider. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 87 full-time employees. The company went IPO on 2016-09-26. The firm operates its business through two business segments. House Prepaid Card segment provides a house electronic money issuance system that can be issued under the brand, as well as produces card. Brand Prepaid Card segment collaborates with international brands to provide and develop systems that incorporate prepaid credit card functions in addition to the functions of conventional house prepaid cards.

Contact

TOKYO-TO
Chuo-Ku
6F, Sumitomofudousanhattyoubori Bldg., 3-3-5, Hatchobori
+81355420088.0
https://www.valuedesign.jp/

IPO

2016-09-26

Employees

87

Officers

Pres and Representative Director
Mr. Toru Onoue
Managing Director and Director
Mr. Shuji Hayashi

See Also

Discover More