User Local Inc
TSE:3984
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 380
2 741
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one User Local Inc stock under the Base Case scenario is 1 919.65 JPY. Compared to the current market price of 1 933 JPY, User Local Inc is Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
User Local Inc
Run backtest to discover the historical profit from buying and selling User Local Inc based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
User Local Inc
Balance Sheet Decomposition
User Local Inc
Current Assets | 8.2B |
Cash & Short-Term Investments | 7.7B |
Receivables | 250m |
Other Current Assets | 283.5m |
Non-Current Assets | 625.1m |
PP&E | 40.2m |
Other Non-Current Assets | 584.9m |
Current Liabilities | 1.1B |
Accrued Liabilities | 89.5m |
Other Current Liabilities | 1B |
Earnings Waterfall
User Local Inc
Revenue
|
3.9B
JPY
|
Cost of Revenue
|
-339.1m
JPY
|
Gross Profit
|
3.6B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
-542.5m
JPY
|
Net Income
|
1.2B
JPY
|
Free Cash Flow Analysis
User Local Inc
JPY | |
Free Cash Flow | JPY |
Profitability Score
Profitability Due Diligence
User Local Inc's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Score
User Local Inc's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
User Local Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
User Local Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
User Local Inc
Shareholder Yield
Current shareholder yield for User Local Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Price
User Local Inc
Average Annual Return | -8.35% |
Standard Deviation of Annual Returns | 21.87% |
Max Drawdown | -61% |
Market Capitalization | 31.2B JPY |
Shares Outstanding | 16 113 100 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
User Local, Inc. engages in data technology and cloud business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 76 full-time employees. The company went IPO on 2017-03-30. The firm is engaged in the provision of platform for collecting, analyzing, and utilizing digital information. The company provides four kinds of services. User Insight is a Web analytics product that measures the user experience. Social Insight is a management and analysis product for companies that supports social media operations. The company provides insights based on the results of analyzing domestic social network service (SNS) user accounts, corporate accounts, post data, photos, video data, and supports their use in social marketing. Media Insight is an article content analysis product specializing in the operation of websites such as news sites. Support Chatbot is a support operation support system utilizing artificial intelligence.
Contact
IPO
Employees
Officers
The intrinsic value of one User Local Inc stock under the Base Case scenario is 1 919.65 JPY.
Compared to the current market price of 1 933 JPY, User Local Inc is Overvalued by 1%.