User Local Inc
TSE:3984
Relative Value
The Relative Value of one User Local Inc stock under the Base Case scenario is 1 166.56 JPY. Compared to the current market price of 2 081 JPY, User Local Inc is Overvalued by 44%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
User Local Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
User Local Inc
TSE:3984
|
33.4B JPY | 9.3 | 30.6 | 17.8 | 18.1 | ||
CA |
Shopify Inc
NYSE:SHOP
|
89.3B USD | 12.6 | 671.4 | -10 651.1 | -1 092.4 | ||
US |
Snowflake Inc.
NYSE:SNOW
|
49B USD | 17.5 | -58.6 | -46.9 | -41.7 | ||
US |
Cloudflare Inc
NYSE:NET
|
29.7B USD | 22.9 | -161.5 | -590.2 | -158 | ||
US |
MongoDB Inc
NASDAQ:MDB
|
24.9B USD | 14.8 | -141.2 | -114.1 | -102.9 | ||
US |
Verisign Inc
NASDAQ:VRSN
|
18.4B USD | 12.3 | 22.5 | 18.4 | 19.2 | ||
US |
GoDaddy Inc
NYSE:GDDY
|
17.4B USD | 4.1 | 12.5 | 25.7 | 32.6 | ||
US |
Okta Inc
NASDAQ:OKTA
|
15.7B USD | 6.9 | -44.2 | -38.9 | -31.8 | ||
US |
Akamai Technologies Inc
NASDAQ:AKAM
|
15.2B USD | 4 | 27.7 | 13.4 | 23.6 | ||
US |
Twilio Inc
NYSE:TWLO
|
10.6B USD | 2.6 | -10.5 | -91.8 | -20.7 | ||
US |
Switch Inc
NYSE:SWCH
|
8.4B USD | 12.6 | 22.1 | 34.7 | 109.5 |