First Time Loading...

Temona Inc
TSE:3985

Watchlist Manager
Temona Inc Logo
Temona Inc
TSE:3985
Watchlist
Price: 242 JPY 2.98% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Temona, Inc. engages in packaged software development business. [ Read More ]

The intrinsic value of one Temona Inc stock under the Base Case scenario is 338.99 JPY. Compared to the current market price of 242 JPY, Temona Inc is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
338.99 JPY
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Temona Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Temona Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Temona Inc

Provide an overview of the primary business activities
of Temona Inc.

What unique competitive advantages
does Temona Inc hold over its rivals?

What risks and challenges
does Temona Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Temona Inc.

Provide P/S
for Temona Inc.

Provide P/E
for Temona Inc.

Provide P/OCF
for Temona Inc.

Provide P/FCFE
for Temona Inc.

Provide P/B
for Temona Inc.

Provide EV/S
for Temona Inc.

Provide EV/GP
for Temona Inc.

Provide EV/EBITDA
for Temona Inc.

Provide EV/EBIT
for Temona Inc.

Provide EV/OCF
for Temona Inc.

Provide EV/FCFF
for Temona Inc.

Provide EV/IC
for Temona Inc.

What are the Revenue projections
for Temona Inc?

How accurate were the past Revenue estimates
for Temona Inc?

What are the Net Income projections
for Temona Inc?

How accurate were the past Net Income estimates
for Temona Inc?

What are the EPS projections
for Temona Inc?

How accurate were the past EPS estimates
for Temona Inc?

What are the EBIT projections
for Temona Inc?

How accurate were the past EBIT estimates
for Temona Inc?

Compare the revenue forecasts
for Temona Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Temona Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Temona Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Temona Inc compared to its peers.

Compare the P/E ratios
of Temona Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Temona Inc with its peers.

Analyze the financial leverage
of Temona Inc compared to its main competitors.

Show all profitability ratios
for Temona Inc.

Provide ROE
for Temona Inc.

Provide ROA
for Temona Inc.

Provide ROIC
for Temona Inc.

Provide ROCE
for Temona Inc.

Provide Gross Margin
for Temona Inc.

Provide Operating Margin
for Temona Inc.

Provide Net Margin
for Temona Inc.

Provide FCF Margin
for Temona Inc.

Show all solvency ratios
for Temona Inc.

Provide D/E Ratio
for Temona Inc.

Provide D/A Ratio
for Temona Inc.

Provide Interest Coverage Ratio
for Temona Inc.

Provide Altman Z-Score Ratio
for Temona Inc.

Provide Quick Ratio
for Temona Inc.

Provide Current Ratio
for Temona Inc.

Provide Cash Ratio
for Temona Inc.

What is the historical Revenue growth
over the last 5 years for Temona Inc?

What is the historical Net Income growth
over the last 5 years for Temona Inc?

What is the current Free Cash Flow
of Temona Inc?

Financials

Balance Sheet Decomposition
Temona Inc

Current Assets 1.4B
Cash & Short-Term Investments 1.1B
Receivables 219.5m
Other Current Assets 88.5m
Non-Current Assets 758.3m
Long-Term Investments 17.3m
PP&E 41.8m
Intangibles 489.4m
Other Non-Current Assets 209.9m
Current Liabilities 669.8m
Accounts Payable 65.8m
Short-Term Debt 200m
Other Current Liabilities 404.1m
Non-Current Liabilities 394.4m
Long-Term Debt 385.9m
Other Non-Current Liabilities 8.5m
Efficiency

Earnings Waterfall
Temona Inc

Revenue
2.2B JPY
Cost of Revenue
-1B JPY
Gross Profit
1.2B JPY
Operating Expenses
-1.2B JPY
Operating Income
-38.5m JPY
Other Expenses
-55.3m JPY
Net Income
-93.8m JPY

Free Cash Flow Analysis
Temona Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Temona Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Negative Operating Income
40/100
Profitability
Score

Temona Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Temona Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

Temona Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Temona Inc

There are no price targets for Temona Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Temona Inc

1M 1M
+4%
6M 6M
-6%
1Y 1Y
-19%
3Y 3Y
-75%
5Y 5Y
-58%
10Y 10Y
-75%
Annual Price Range
242
52w Low
206
52w High
315
Price Metrics
Average Annual Return -0.79%
Standard Deviation of Annual Returns 75.04%
Max Drawdown -87%
Shares Statistics
Market Capitalization 2.6B JPY
Shares Outstanding 10 680 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Temona Inc Logo
Temona Inc

Country

Japan

Industry

Technology

Market Cap

2.6B JPY

Dividend Yield

0%

Description

Temona, Inc. engages in packaged software development business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 110 full-time employees. The company went IPO on 2017-04-06. is a Japan-based company mainly engaged in the provision of electronic commerce (EC) business support services. The firm provides two services. Tamago repeat is involved in the provision of a Website service dedicated to repeat mail order with shopping cart. Hikiageru is a sales promotion tool. The firm is involved in the provision of computer software’s planning, design, development, operation, sale and rental services, as well as the planning, sale and intermediation services for information media’s advertising through the Internet. The firm is also involved in the information provision business through the Internet, as well as the provision of shopping malls’ planning, operation, production, maintenance and management services. The firm is also involved in the provision of Ancillary services, sales and mediation through the electronic commerce, as well as the provision of related consulting business.

Contact

TOKYO-TO
Shibuya-Ku
9F, Honkan, Totate International Bldg., 2-12-19, Shibuya
+81366356452.0
https://temona.co.jp/

IPO

2017-04-06

Employees

110

Officers

President & Representative Director
Mr. Hayato Sagawa
COO, Executive Officer & Director
Mr. Wataru Honda

See Also

Discover More
What is the Intrinsic Value of one Temona Inc stock?

The intrinsic value of one Temona Inc stock under the Base Case scenario is 338.99 JPY.

Is Temona Inc stock undervalued or overvalued?

Compared to the current market price of 242 JPY, Temona Inc is Undervalued by 29%.