Temona Inc
TSE:3985

Watchlist Manager
Temona Inc Logo
Temona Inc
TSE:3985
Watchlist
Price: 223 JPY -1.33% Market Closed
Market Cap: 2.6B JPY

Relative Value

The Relative Value of one Temona Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 223 JPY, Temona Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Temona Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
64
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
vs History
17
vs Industry
Median 3Y
-13.6
Median 5Y
-6.8
Industry
22.3
vs History
69
vs Industry
8
Median 3Y
12.3
Median 5Y
14.8
Industry
15.8
vs History
57
vs Industry
13
Median 3Y
10.1
Median 5Y
12.7
Industry
20.9
vs History
36
vs Industry
40
Median 3Y
2.7
Median 5Y
2.9
Industry
3
vs History
66
vs Industry
67
Median 3Y
1
Median 5Y
1.1
Industry
2.4
vs History
63
vs Industry
71
Median 3Y
1.8
Median 5Y
2
Industry
4.9
vs History
71
vs Industry
37
Median 3Y
11.2
Median 5Y
12.9
Industry
12.2
vs History
39
vs Industry
Median 3Y
-16.9
Median 5Y
9.1
Industry
15.9
vs History
73
vs Industry
10
Median 3Y
9.6
Median 5Y
11.7
Industry
14.6
vs History
55
vs Industry
23
Median 3Y
-9.3
Median 5Y
12.3
Industry
17.3
vs History
36
vs Industry
36
Median 3Y
2.5
Median 5Y
2.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Temona Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Temona Inc
TSE:3985
2.4B JPY 1.3 32.5 8.3 11.2
CA
Shopify Inc
NYSE:SHOP
202.8B USD 19 113.8 145.8 149.4
US
Snowflake Inc
XETRA:5Q5
63.4B EUR 16.8 -54.5 -59 -50.1
US
Snowflake Inc.
NYSE:SNOW
72B USD 16.4 -53.3 -60.4 -51.2
US
Cloudflare Inc
NYSE:NET
64.5B USD 32 -625 -4 061.8 -331.8
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.5 -229 -195.5
ID
DCI Indonesia Tbk PT
IDX:DCII
519.7T IDR 197.4 443.4 369.7 369.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.2 28.6 21.3 22
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 269.4 54.9 154.1
US
Okta Inc
NASDAQ:OKTA
15.9B USD 5.6 81.4 63 112.5
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.1 14.1 15.7
P/S Multiple
Revenue Growth P/S to Growth
JP
Temona Inc
TSE:3985
Average P/S: 29.4
1.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
19
26%
0.7
US
Snowflake Inc
XETRA:5Q5
16.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
32
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
JP
Temona Inc
TSE:3985
Average P/E: 140.9
32.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
113.8
15%
7.6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -54.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -625 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
443.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
269.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
81.4
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.1
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Temona Inc
TSE:3985
Average EV/EBITDA: 96.7
8.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
145.8
47%
3.1
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -59 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 061.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -229 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.3
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.9
104%
0.5
US
Okta Inc
NASDAQ:OKTA
63
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Temona Inc
TSE:3985
Average EV/EBIT: 119.2
11.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
149.4
47%
3.2
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -50.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -331.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -195.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22
6%
3.7
US
Twilio Inc
NYSE:TWLO
154.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
112.5
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.7
20%
0.8