First Time Loading...

Temona Inc
TSE:3985

Watchlist Manager
Temona Inc Logo
Temona Inc
TSE:3985
Watchlist
Price: 238 JPY -0.83% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Temona Inc stock under the Base Case scenario is 251.87 JPY. Compared to the current market price of 238 JPY, Temona Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
251.87 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
85
vs Industry
64
Median 3Y
1.3
Median 5Y
3.2
Industry
2.3
Forward
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
28.6
Industry
24.3
Forward
-17.9
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
59
vs Industry
43
Median 3Y
11.2
Median 5Y
13.8
Industry
17.2
More Details
12.8
P/FCFE
P/FCFE
Price to FCFE
12.8
vs History
54
vs Industry
37
Median 3Y
12.4
Median 5Y
15.5
Industry
22
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
90
vs Industry
46
Median 3Y
2.8
Median 5Y
3.6
Industry
2.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
87
vs Industry
66
Median 3Y
1.1
Median 5Y
2.4
Industry
2.3
Forward
0.7
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
85
vs Industry
71
Median 3Y
2
Median 5Y
3.4
Industry
4.8
More Details
14.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.8
vs History
59
vs Industry
28
Median 3Y
14.2
Median 5Y
17.8
Industry
13.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
15.7
Industry
16.8
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
56
vs Industry
45
Median 3Y
8.8
Median 5Y
11.7
Industry
15.7
More Details
25.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.2
vs History
33
vs Industry
22
Median 3Y
24.1
Median 5Y
10.8
Industry
18.5
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
90
vs Industry
45
Median 3Y
2.6
Median 5Y
7.8
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Temona Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Temona Inc
TSE:3985
2.5B JPY 1.2 -27.1 14.8 -53.2
CA
Shopify Inc
NYSE:SHOP
89.5B USD 12.7 672.6 -10 670.4 -1 094.4
US
Snowflake Inc.
NYSE:SNOW
52.2B USD 18.6 -62.4 -49.7 -44.2
US
Cloudflare Inc
NYSE:NET
29.5B USD 22.8 -160.5 -586.5 -157
US
MongoDB Inc
NASDAQ:MDB
27B USD 16 -152.8 -124 -111.9
US
GoDaddy Inc
NYSE:GDDY
17.5B USD 4.1 12.7 25.7 32.6
US
Verisign Inc
NASDAQ:VRSN
17.4B USD 11.7 21.3 17.5 18.3
US
Okta Inc
NASDAQ:OKTA
15.5B USD 6.8 -43.6 -38.4 -31.4
US
Akamai Technologies Inc
NASDAQ:AKAM
15.4B USD 4 28.1 13.6 23.8
US
Twilio Inc
NYSE:TWLO
11B USD 2.7 -10.9 -75.9 -20.6
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
Temona Inc
TSE:3985
Average P/E: 151.4
Negative Multiple: -27.1 		N/A
CA
Shopify Inc
NYSE:SHOP
672.6
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -160.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -152.8 N/A
US
GoDaddy Inc
NYSE:GDDY
12.7
-19%
US
Verisign Inc
NASDAQ:VRSN
21.3
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -43.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.1
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.9 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Temona Inc
TSE:3985
Average EV/EBITDA: 21.3
14.8
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 670.4 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -586.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -124 N/A
US
GoDaddy Inc
NYSE:GDDY
25.7
116%
US
Verisign Inc
NASDAQ:VRSN
17.5
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -75.9 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
Temona Inc
TSE:3985
Average EV/EBIT: 46
Negative Multiple: -53.2 		N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 094.4 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -157 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.9 N/A
US
GoDaddy Inc
NYSE:GDDY
32.6
109%
US
Verisign Inc
NASDAQ:VRSN
18.3
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -31.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.8
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.6 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.