UUUM Co Ltd
TSE:3990
Balance Sheet
Balance Sheet Decomposition
UUUM Co Ltd
Current Assets | 8.1B |
Cash & Short-Term Investments | 4.3B |
Receivables | 3B |
Other Current Assets | 804.3m |
Non-Current Assets | 1.2B |
Long-Term Investments | 243m |
PP&E | 205.3m |
Intangibles | 82.2m |
Other Non-Current Assets | 655.4m |
Current Liabilities | 6.2B |
Accounts Payable | 1.7B |
Accrued Liabilities | 9.9m |
Short-Term Debt | 3.5B |
Other Current Liabilities | 992.7m |
Non-Current Liabilities | 54.6m |
Long-Term Debt | 43.8m |
Other Non-Current Liabilities | 10.8m |
Balance Sheet
UUUM Co Ltd
May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
101
|
404
|
880
|
1 519
|
2 109
|
4 330
|
3 022
|
3 728
|
4 232
|
|
Cash Equivalents |
101
|
404
|
880
|
1 519
|
2 109
|
4 330
|
3 022
|
3 728
|
4 232
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
|
Total Receivables |
240
|
453
|
908
|
1 448
|
2 376
|
2 580
|
3 490
|
3 221
|
3 251
|
|
Accounts Receivables |
180
|
371
|
670
|
1 081
|
1 695
|
1 614
|
2 382
|
2 227
|
2 405
|
|
Other Receivables |
60
|
81
|
237
|
366
|
681
|
966
|
1 107
|
994
|
846
|
|
Inventory |
0
|
2
|
14
|
31
|
86
|
97
|
143
|
580
|
482
|
|
Other Current Assets |
35
|
15
|
44
|
86
|
98
|
143
|
128
|
208
|
318
|
|
Total Current Assets |
376
|
874
|
1 845
|
3 084
|
4 710
|
7 151
|
6 783
|
7 737
|
8 284
|
|
PP&E Net |
24
|
25
|
106
|
110
|
146
|
441
|
274
|
290
|
237
|
|
PP&E Gross |
24
|
25
|
106
|
110
|
146
|
441
|
274
|
290
|
237
|
|
Accumulated Depreciation |
3
|
9
|
21
|
69
|
162
|
131
|
309
|
414
|
461
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
99
|
892
|
1 046
|
857
|
744
|
|
Goodwill |
0
|
0
|
0
|
0
|
355
|
275
|
194
|
114
|
34
|
|
Long-Term Investments |
3
|
0
|
0
|
101
|
221
|
564
|
573
|
937
|
397
|
|
Other Long-Term Assets |
50
|
77
|
233
|
362
|
774
|
1 165
|
857
|
771
|
744
|
|
Other Assets |
0
|
0
|
0
|
0
|
355
|
275
|
194
|
114
|
34
|
|
Total Assets |
453
N/A
|
976
+115%
|
2 184
+124%
|
3 658
+67%
|
6 306
+72%
|
10 487
+66%
|
9 728
-7%
|
10 704
+10%
|
10 439
-2%
|
|
Liabilities | ||||||||||
Accounts Payable |
123
|
122
|
540
|
802
|
1 456
|
1 293
|
1 644
|
1 847
|
1 799
|
|
Accrued Liabilities |
30
|
48
|
125
|
278
|
446
|
812
|
589
|
526
|
663
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1 500
|
1 500
|
2 000
|
3 500
|
|
Current Portion of Long-Term Debt |
0
|
171
|
263
|
129
|
313
|
803
|
635
|
363
|
297
|
|
Other Current Liabilities |
60
|
80
|
410
|
609
|
844
|
1 298
|
614
|
1 127
|
581
|
|
Total Current Liabilities |
213
|
422
|
1 338
|
1 818
|
3 059
|
5 705
|
4 983
|
5 864
|
6 841
|
|
Long-Term Debt |
0
|
128
|
162
|
33
|
407
|
1 415
|
780
|
417
|
256
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
26
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
12
|
14
|
|
Total Liabilities |
213
N/A
|
550
+158%
|
1 500
+173%
|
1 851
+23%
|
3 465
+87%
|
7 123
+106%
|
5 771
-19%
|
6 318
+9%
|
7 113
+13%
|
|
Equity | ||||||||||
Common Stock |
281
|
281
|
281
|
639
|
709
|
787
|
805
|
835
|
834
|
|
Retained Earnings |
290
|
104
|
153
|
560
|
1 454
|
1 820
|
2 371
|
2 820
|
1 775
|
|
Additional Paid In Capital |
250
|
250
|
250
|
608
|
678
|
756
|
774
|
815
|
825
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
7
|
17
|
9
|
|
Total Equity |
241
N/A
|
427
+77%
|
684
+60%
|
1 806
+164%
|
2 840
+57%
|
3 364
+18%
|
3 958
+18%
|
4 386
+11%
|
3 326
-24%
|
|
Total Liabilities & Equity |
453
N/A
|
976
+115%
|
2 184
+124%
|
3 658
+67%
|
6 306
+72%
|
10 487
+66%
|
9 728
-7%
|
10 704
+10%
|
10 439
-2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
17
|
17
|
17
|
18
|
19
|
20
|
20
|
20
|
20
|