UUUM Co Ltd
TSE:3990

Watchlist Manager
UUUM Co Ltd Logo
UUUM Co Ltd
TSE:3990
Watchlist
Price: 530 JPY Market Closed
Market Cap: ¥10.6B

Income Statement

Earnings Waterfall
UUUM Co Ltd

Income Statement
UUUM Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Sep-2024
Revenue
Interest Expense
3
2
2
2
2
2
2
2
3
4
6
8
9
10
9
9
8
8
8
9
10
11
0
10
10
12
22
Revenue
10 261
N/A
11 736
+14%
13 524
+15%
15 609
+15%
17 262
+11%
19 726
+14%
21 058
+7%
21 899
+4%
23 000
+5%
22 460
-2%
21 949
-2%
22 647
+3%
23 144
+2%
24 488
+6%
24 487
0%
24 269
-1%
23 970
-1%
23 585
-2%
24 418
+4%
24 753
+1%
23 796
-4%
23 087
-3%
22 679
-2%
21 915
-3%
21 755
-1%
21 021
-3%
27 589
+31%
Gross Profit
Cost of Revenue
(7 309)
(8 331)
(9 646)
(11 202)
(12 437)
(14 320)
(15 226)
(15 804)
(16 618)
(16 256)
(16 010)
(16 586)
(17 067)
(17 989)
(17 865)
(17 480)
(17 020)
(16 460)
(16 937)
(17 126)
(16 327)
(16 541)
(16 317)
(15 970)
(15 880)
(14 625)
(19 203)
Gross Profit
2 952
N/A
3 405
+15%
3 878
+14%
4 407
+14%
4 824
+9%
5 407
+12%
5 831
+8%
6 096
+5%
6 382
+5%
6 204
-3%
5 939
-4%
6 061
+2%
6 076
+0%
6 500
+7%
6 622
+2%
6 789
+3%
6 950
+2%
7 125
+3%
7 481
+5%
7 627
+2%
7 469
-2%
6 547
-12%
6 362
-3%
5 945
-7%
5 876
-1%
6 396
+9%
8 386
+31%
Operating Income
Operating Expenses
(2 556)
(2 688)
(2 953)
(3 228)
(3 570)
(4 160)
(4 488)
(4 796)
(5 108)
(5 210)
(5 699)
(5 814)
(5 766)
(5 684)
(5 848)
(5 928)
(6 005)
(6 153)
(6 575)
(6 487)
(6 597)
(6 743)
(6 818)
(6 725)
(6 526)
(6 176)
(8 061)
Selling, General & Administrative
(2 550)
(2 640)
(2 953)
(3 228)
(3 570)
(4 160)
(4 488)
(4 796)
(5 108)
(5 210)
(5 323)
(5 547)
(5 641)
(5 684)
(5 848)
(5 928)
(6 005)
(6 153)
(6 310)
(6 487)
(6 597)
(6 743)
(6 818)
(6 725)
(6 526)
(6 176)
(8 061)
Depreciation & Amortization
0
(48)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(7)
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(376)
(267)
(125)
(0)
(0)
(0)
(0)
(0)
(265)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
Operating Income
396
N/A
717
+81%
926
+29%
1 179
+27%
1 255
+6%
1 247
-1%
1 344
+8%
1 300
-3%
1 274
-2%
994
-22%
240
-76%
247
+3%
310
+26%
816
+163%
774
-5%
861
+11%
945
+10%
971
+3%
906
-7%
1 140
+26%
872
-24%
(196)
N/A
(456)
-133%
(781)
-71%
(650)
+17%
221
N/A
325
+47%
Pre-Tax Income
Interest Income Expense
(3)
(2)
0
4
1
1
(5)
(7)
(5)
(57)
(57)
(63)
(67)
(8)
(4)
1
7
11
(10)
(16)
(10)
36
7
22
78
263
255
Non-Reccuring Items
0
0
0
0
0
0
0
(110)
(251)
(376)
0
0
0
0
0
0
0
(265)
0
(359)
(359)
(557)
(743)
(882)
(892)
92
85
Total Other Income
(15)
(11)
(1)
(3)
(0)
(1)
2
1
0
(4)
(6)
14
20
47
39
24
26
20
36
81
68
10
48
6
30
20
(19)
Pre-Tax Income
379
N/A
704
+86%
925
+31%
1 180
+28%
1 256
+6%
1 248
-1%
1 341
+7%
1 184
-12%
1 018
-14%
556
-45%
177
-68%
198
+12%
263
+32%
855
+226%
810
-5%
887
+10%
978
+10%
738
-25%
931
+26%
846
-9%
571
-32%
(707)
N/A
(1 144)
-62%
(1 635)
-43%
(1 434)
+12%
596
N/A
646
+8%
Net Income
Tax Provision
(166)
(297)
(394)
(482)
(488)
(359)
(308)
(287)
(227)
(197)
(135)
(115)
(129)
(308)
(300)
(335)
(373)
(324)
(399)
(383)
(411)
(347)
(235)
(88)
(27)
(268)
(374)
Income from Continuing Operations
213
406
531
698
768
889
1 034
897
791
359
42
84
134
548
510
552
605
413
532
464
160
(1 054)
(1 380)
(1 722)
(1 461)
329
272
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
3
14
35
35
34
23
1
0
0
0
0
0
Net Income (Common)
213
N/A
406
+91%
531
+31%
698
+31%
768
+10%
889
+16%
1 034
+16%
897
-13%
791
-12%
359
-55%
42
-88%
84
+99%
134
+61%
549
+309%
513
-7%
555
+8%
619
+12%
448
-28%
567
+26%
498
-12%
183
-63%
(1 053)
N/A
(1 380)
-31%
(1 722)
-25%
(1 461)
+15%
329
N/A
272
-17%
EPS (Diluted)
10.47
N/A
20.49
+96%
26.42
+29%
34.91
+32%
37.71
+8%
43.94
+17%
54.57
+24%
41.95
-23%
38.48
-8%
17.69
-54%
2.07
-88%
4.12
+99%
6.63
+61%
27.09
+309%
25.93
-4%
26.76
+3%
30.67
+15%
22.19
-28%
28.12
+27%
24.7
-12%
9.21
-63%
-53.09
N/A
-69.47
-31%
-86.73
-25%
-73.53
+15%
16.52
N/A
13.56
-18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett