Wantedly Inc
TSE:3991

Watchlist Manager
Wantedly Inc Logo
Wantedly Inc
TSE:3991
Watchlist
Price: 1 124 JPY -0.27% Market Closed
Market Cap: ¥10.7B

Cash Flow Statement

Cash Flow Statement
Wantedly Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Operating Cash Flow
Net Income
428
289
280
421
660
405
457
1 232
1 549
1 562
1 513
1 579
1 777
1 662
Depreciation & Amortization
23
25
25
24
22
21
22
22
24
27
27
26
18
10
Stock-Based Compensation
0
0
0
1
0
1
0
1
0
5
0
5
0
6
Other Non-Cash Items
24
21
60
25
19
(11)
6
1
(19)
(2)
8
71
51
54
Cash Taxes Paid
73
94
178
230
199
199
166
161
515
689
547
564
579
595
Change in Working Capital
(32)
126
(15)
(218)
(186)
(220)
(159)
(36)
(529)
(722)
(524)
(653)
297
338
Cash from Operating Activities
442
N/A
461
+4%
350
-24%
252
-28%
515
+104%
195
-62%
326
+67%
1 219
+274%
1 026
-16%
865
-16%
1 024
+18%
1 024
+0%
2 143
+109%
2 064
-4%
Investing Cash Flow
Capital Expenditures
(78)
(19)
(16)
(5)
(7)
(21)
(19)
(17)
(18)
(15)
(21)
(17)
(16)
(21)
Other Items
(24)
(7)
1
3
0
1
1
(5)
(5)
1
0
1
(141)
(140)
Cash from Investing Activities
(103)
N/A
(27)
+74%
(15)
+43%
(2)
+84%
(6)
-163%
(20)
-210%
(18)
+8%
(22)
-20%
(23)
-7%
(15)
+36%
(20)
-37%
(16)
+21%
(158)
-897%
(161)
-2%
Financing Cash Flow
Net Issuance of Common Stock
10
11
27
25
12
12
13
15
94
92
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(189)
(189)
(190)
(190)
Other
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
0
0
0
Cash from Financing Activities
11
N/A
11
-1%
27
+139%
25
-8%
12
-52%
12
-1%
13
+11%
15
+10%
94
+545%
92
-1%
(189)
N/A
(189)
0%
(190)
0%
(190)
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
(5)
(7)
(6)
(4)
(2)
1
11
8
5
7
2
1
1
Net Change in Cash
351
N/A
440
+26%
355
-19%
268
-24%
517
+92%
186
-64%
322
+73%
1 223
+280%
1 104
-10%
948
-14%
821
-13%
821
0%
1 797
+119%
1 715
-5%
Free Cash Flow
Free Cash Flow
363
N/A
441
+22%
334
-24%
247
-26%
508
+106%
175
-66%
307
+76%
1 202
+292%
1 007
-16%
849
-16%
1 002
+18%
1 007
+0%
2 127
+111%
2 044
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett