First Time Loading...

Wantedly Inc
TSE:3991

Watchlist Manager
Wantedly Inc Logo
Wantedly Inc
TSE:3991
Watchlist
Price: 1 219 JPY 0.08% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Wantedly Inc stock under the Base Case scenario is 2 121 JPY. Compared to the current market price of 1 219 JPY, Wantedly Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 121 JPY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
96
vs Industry
32
Median 3Y
4
Median 5Y
4.2
Industry
1.6
Forward
2.4
More Details
12.1
P/E
P/E
Price to Earnings
12.1
vs History
96
vs Industry
33
Median 3Y
31.3
Median 5Y
49.1
Industry
19
Forward
11.5
More Details
11.3
P/OCF
P/OCF
Price to OCF
11.3
vs History
96
vs Industry
32
Median 3Y
21.5
Median 5Y
39.2
Industry
11.7
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
96
vs Industry
30
Median 3Y
21.8
Median 5Y
41.1
Industry
16
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
96
vs Industry
21
Median 3Y
9.4
Median 5Y
10.7
Industry
1.8
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
96
vs Industry
42
Median 3Y
3.5
Median 5Y
3.7
Industry
1.6
Forward
1.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
More Details
4.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.9
vs History
96
vs Industry
44
Median 3Y
16.7
Median 5Y
23.1
Industry
9.3
More Details
5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5
vs History
96
vs Industry
44
Median 3Y
16.9
Median 5Y
24.2
Industry
13.2
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
96
vs Industry
40
Median 3Y
18.5
Median 5Y
35.7
Industry
10.8
More Details
7.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.6
vs History
96
vs Industry
38
Median 3Y
18.8
Median 5Y
37.4
Industry
13.4
More Details
11.2
EV/IC
EV/IC
Enterprise Value to IC
11.2
vs History
95
vs Industry
5
Median 3Y
21.2
Median 5Y
21.5
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Wantedly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Wantedly Inc
TSE:3991
11.6B JPY 2.5 12.1 4.9 5
US
Alphabet Inc
NASDAQ:GOOGL
2T USD 6.5 25.1 18.3 20.7
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25.1 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.4B USD 2.1 14.7 3.7 7.3
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 2.2 39.1 37 37
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.4 16.2 30.9
US
Snap Inc
NYSE:SNAP
26.6B USD 5.5 -20.6 -24.1 -20.8
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.9 -679.6 954.9 18 014.2
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
P/E Multiple
Earnings Growth
JP
Wantedly Inc
TSE:3991
Average P/E: 26.7
12.1
32%
US
Alphabet Inc
NASDAQ:GOOGL
25.1
54%
US
Meta Platforms Inc
NASDAQ:META
25.1
76%
CN
Tencent Holdings Ltd
HKEX:700
27.9
103%
CN
Baidu Inc
NASDAQ:BIDU
14.7
76%
CN
Kuaishou Technology
HKEX:1024
39.1
270%
JP
L
LY Corp
XMUN:YOJ
43.4
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.6 N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -679.6 N/A
KR
Naver Corp
KRX:035420
29.3
75%
JP
Z Holdings Corp
TSE:4689
23.1
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.