Wantedly Inc
TSE:3991

Watchlist Manager
Wantedly Inc Logo
Wantedly Inc
TSE:3991
Watchlist
Price: 1 127 JPY -1.31% Market Closed
Market Cap: ¥10.7B

Relative Value

The Relative Value of one Wantedly Inc stock under the Base Case scenario is 1 075.72 JPY. Compared to the current market price of 1 127 JPY, Wantedly Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 075.72 JPY
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wantedly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Wantedly Inc
TSE:3991
10.7B JPY 2.2 10.6 3 3.1
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.6 32.8 27.9 32.3
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 9 29.9 17.5 21.4
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.8 22.8 19 19
CN
Baidu Inc
NASDAQ:BIDU
53.7B USD 2.9 44.5 173.5 173.5
CN
Kuaishou Technology
HKEX:1024
347.5B HKD 2.2 17.8 12.6 12.6
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
41.6T KRW 3.5 18.9 16.3 16.3
NL
Nebius Group NV
NASDAQ:NBIS
21.3B USD 4 700.7 7 426.2 -414 205.1 -236 404.3
KR
Kakao Corp
KRX:035720
27.3T KRW 3.4 115.4 14.4 35.6
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.3 13.3 20.7
P/S Multiple
Revenue Growth P/S to Growth
JP
Wantedly Inc
TSE:3991
Average P/S: 431.4
2.2
5%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
10.6
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
9
16%
0.6
CN
Tencent Holdings Ltd
HKEX:700
6.8
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.9
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.5
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 700.7
303%
15.5
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
Wantedly Inc
TSE:3991
Average P/E: 705.5
10.6
-10%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
29.9
14%
2.1
CN
Tencent Holdings Ltd
HKEX:700
22.8
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
44.5
1%
44.5
CN
Kuaishou Technology
HKEX:1024
17.8
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
18.9
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
7 426.2
N/A N/A
KR
Kakao Corp
KRX:035720
115.4
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.3
10%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Wantedly Inc
TSE:3991
Average EV/EBITDA: 399.1
3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.9
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
17.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
173.5
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.6
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16.3
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -414 205.1 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.3
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Wantedly Inc
TSE:3991
Average EV/EBIT: 609.5
3.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.3
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
21.4
10%
2.1
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
173.5
1%
173.5
CN
Kuaishou Technology
HKEX:1024
12.6
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16.3
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -236 404.3 N/A N/A
KR
Kakao Corp
KRX:035720
35.6
32%
1.1
JP
Z Holdings Corp
TSE:4689
20.7
N/A N/A