First Time Loading...

Money Forward Inc
TSE:3994

Watchlist Manager
Money Forward Inc Logo
Money Forward Inc
TSE:3994
Watchlist
Price: 6 072 JPY 1.34%
Updated: May 8, 2024

Intrinsic Value

Money Forward, Inc. engages in the Internet service development business. [ Read More ]

The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 2 331.55 JPY. Compared to the current market price of 6 072 JPY, Money Forward Inc is Overvalued by 62%.

Key Points:
Intrinsic Value
Base Case
2 331.55 JPY
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Money Forward Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Money Forward Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Money Forward Inc

Provide an overview of the primary business activities
of Money Forward Inc.

What unique competitive advantages
does Money Forward Inc hold over its rivals?

What risks and challenges
does Money Forward Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Money Forward Inc.

Provide P/S
for Money Forward Inc.

Provide P/E
for Money Forward Inc.

Provide P/OCF
for Money Forward Inc.

Provide P/FCFE
for Money Forward Inc.

Provide P/B
for Money Forward Inc.

Provide EV/S
for Money Forward Inc.

Provide EV/GP
for Money Forward Inc.

Provide EV/EBITDA
for Money Forward Inc.

Provide EV/EBIT
for Money Forward Inc.

Provide EV/OCF
for Money Forward Inc.

Provide EV/FCFF
for Money Forward Inc.

Provide EV/IC
for Money Forward Inc.

Show me price targets
for Money Forward Inc made by professional analysts.

What are the Revenue projections
for Money Forward Inc?

How accurate were the past Revenue estimates
for Money Forward Inc?

What are the Net Income projections
for Money Forward Inc?

How accurate were the past Net Income estimates
for Money Forward Inc?

What are the EPS projections
for Money Forward Inc?

How accurate were the past EPS estimates
for Money Forward Inc?

What are the EBIT projections
for Money Forward Inc?

How accurate were the past EBIT estimates
for Money Forward Inc?

Compare the revenue forecasts
for Money Forward Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Money Forward Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Money Forward Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Money Forward Inc compared to its peers.

Compare the P/E ratios
of Money Forward Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Money Forward Inc with its peers.

Analyze the financial leverage
of Money Forward Inc compared to its main competitors.

Show all profitability ratios
for Money Forward Inc.

Provide ROE
for Money Forward Inc.

Provide ROA
for Money Forward Inc.

Provide ROIC
for Money Forward Inc.

Provide ROCE
for Money Forward Inc.

Provide Gross Margin
for Money Forward Inc.

Provide Operating Margin
for Money Forward Inc.

Provide Net Margin
for Money Forward Inc.

Provide FCF Margin
for Money Forward Inc.

Show all solvency ratios
for Money Forward Inc.

Provide D/E Ratio
for Money Forward Inc.

Provide D/A Ratio
for Money Forward Inc.

Provide Interest Coverage Ratio
for Money Forward Inc.

Provide Altman Z-Score Ratio
for Money Forward Inc.

Provide Quick Ratio
for Money Forward Inc.

Provide Current Ratio
for Money Forward Inc.

Provide Cash Ratio
for Money Forward Inc.

What is the historical Revenue growth
over the last 5 years for Money Forward Inc?

What is the historical Net Income growth
over the last 5 years for Money Forward Inc?

What is the current Free Cash Flow
of Money Forward Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Money Forward Inc.

Financials

Balance Sheet Decomposition
Money Forward Inc

Current Assets 55B
Cash & Short-Term Investments 42.5B
Receivables 9.8B
Other Current Assets 2.7B
Non-Current Assets 33.3B
Long-Term Investments 16.6B
PP&E 1.2B
Intangibles 13.5B
Other Non-Current Assets 2B
Current Liabilities 30.8B
Accounts Payable 370.3m
Accrued Liabilities 1.9B
Short-Term Debt 4.9B
Other Current Liabilities 23.6B
Non-Current Liabilities 29.2B
Long-Term Debt 21.9B
Other Non-Current Liabilities 7.2B
Efficiency

Earnings Waterfall
Money Forward Inc

Revenue
30.4B JPY
Cost of Revenue
-11.3B JPY
Gross Profit
19.1B JPY
Operating Expenses
-25.4B JPY
Operating Income
-6.3B JPY
Other Expenses
14.8m JPY
Net Income
-6.3B JPY

Free Cash Flow Analysis
Money Forward Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Money Forward Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
31/100
Profitability
Score

Money Forward Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Money Forward Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Low D/E
43/100
Solvency
Score

Money Forward Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Money Forward Inc

Wall Street analysts forecast Money Forward Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Money Forward Inc is 7 457.33 JPY with a low forecast of 6 060 JPY and a high forecast of 10 395 JPY.

Lowest
Price Target
6 060 JPY
0% Downside
Average
Price Target
7 457.33 JPY
23% Upside
Highest
Price Target
10 395 JPY
71% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Money Forward Inc

1M 1M
-3%
6M 6M
+40%
1Y 1Y
+11%
3Y 3Y
+12%
5Y 5Y
+163%
10Y 10Y
+294%
Annual Price Range
6 072
52w Low
3 425
52w High
6 869
Price Metrics
Average Annual Return 25.13%
Standard Deviation of Annual Returns 56.66%
Max Drawdown -69%
Shares Statistics
Market Capitalization 328.6B JPY
Shares Outstanding 54 394 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Money Forward Inc Logo
Money Forward Inc

Country

Japan

Industry

Technology

Market Cap

328.6B JPY

Dividend Yield

0%

Description

Money Forward, Inc. engages in the Internet service development business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,248 full-time employees. The company went IPO on 2017-09-29. is a Japan-based company principally engaged in the platform service business. The firm provides two services. The money forward cloud service is involved in the provision of a cloud enterprise resources planning (ERP) service platform. The platform provides management support for medium-sized and small enterprises to improve efficiency of management and back office operations based on data. The personal financial management (PFM) service is involved in the operation of Money Forward ME platform for solving problems and issues related to personal money through various services.

Contact

TOKYO-TO
Minato-ku
21F, msb Tamachi Tamachi Station Tower S, 3-1-21, Shibaura
+81364539160.0
https://corp.moneyforward.com/

IPO

2017-09-29

Employees

1 248

Officers

President, CEO & Representative Director
Mr. Yosuke Tsuji
Group Executive Officer, CFO & Director
Mr. Naoya Kanesaka
COO of Money Forward Kessai, Inc.
Tomoyuki Kinoshita
Group Executive Officer & Accounting Department Manager
Mr. Shun Matsuoka
Group Executive Officer, CTO & Director
Mr. Takuya Nakade
Head of IR - Corporate Planning Department
Ms. Marie Oshioka
Show More
Group Executive Officer & Chief Compliance Officer
Mr. Hirokazu Ban
Group Executive Officer & Chief Legal Officer
Mr. Masakazu Sekita
Group Executive Officer, Sustainability Head, Chief of Public Affairs & Head of Fintech Institute
Mr. Toshio Taki
Executive Officer & Head of Corporate Development
Yumiko Nagao
Show Less

See Also

Discover More
What is the Intrinsic Value of one Money Forward Inc stock?

The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 2 331.55 JPY.

Is Money Forward Inc stock undervalued or overvalued?

Compared to the current market price of 6 072 JPY, Money Forward Inc is Overvalued by 62%.