Money Forward Inc
TSE:3994
Intrinsic Value
Money Forward, Inc. engages in the Internet service development business. [ Read More ]
The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 2 331.55 JPY. Compared to the current market price of 6 072 JPY, Money Forward Inc is Overvalued by 62%.
Valuation Backtest
Money Forward Inc
Run backtest to discover the historical profit from buying and selling Money Forward Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Money Forward Inc
Current Assets | 55B |
Cash & Short-Term Investments | 42.5B |
Receivables | 9.8B |
Other Current Assets | 2.7B |
Non-Current Assets | 33.3B |
Long-Term Investments | 16.6B |
PP&E | 1.2B |
Intangibles | 13.5B |
Other Non-Current Assets | 2B |
Current Liabilities | 30.8B |
Accounts Payable | 370.3m |
Accrued Liabilities | 1.9B |
Short-Term Debt | 4.9B |
Other Current Liabilities | 23.6B |
Non-Current Liabilities | 29.2B |
Long-Term Debt | 21.9B |
Other Non-Current Liabilities | 7.2B |
Earnings Waterfall
Money Forward Inc
Revenue
|
30.4B
JPY
|
Cost of Revenue
|
-11.3B
JPY
|
Gross Profit
|
19.1B
JPY
|
Operating Expenses
|
-25.4B
JPY
|
Operating Income
|
-6.3B
JPY
|
Other Expenses
|
14.8m
JPY
|
Net Income
|
-6.3B
JPY
|
Free Cash Flow Analysis
Money Forward Inc
Profitability Score
Profitability Due Diligence
Money Forward Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Money Forward Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Money Forward Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Money Forward Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Money Forward Inc
According to Wall Street analysts, the average 1-year price target for Money Forward Inc is 7 457.33 JPY with a low forecast of 6 060 JPY and a high forecast of 10 395 JPY.
Shareholder Return
Price
Money Forward Inc
Average Annual Return | 25.13% |
Standard Deviation of Annual Returns | 56.66% |
Max Drawdown | -69% |
Market Capitalization | 328.6B JPY |
Shares Outstanding | 54 394 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Money Forward, Inc. engages in the Internet service development business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,248 full-time employees. The company went IPO on 2017-09-29. is a Japan-based company principally engaged in the platform service business. The firm provides two services. The money forward cloud service is involved in the provision of a cloud enterprise resources planning (ERP) service platform. The platform provides management support for medium-sized and small enterprises to improve efficiency of management and back office operations based on data. The personal financial management (PFM) service is involved in the operation of Money Forward ME platform for solving problems and issues related to personal money through various services.
Contact
IPO
Employees
Officers
The intrinsic value of one Money Forward Inc stock under the Base Case scenario is 2 331.55 JPY.
Compared to the current market price of 6 072 JPY, Money Forward Inc is Overvalued by 62%.