Money Forward Inc
TSE:3994

Watchlist Manager
Money Forward Inc Logo
Money Forward Inc
TSE:3994
Watchlist
Price: 4 140 JPY -2.1% Market Closed
Market Cap: ¥229.9B

Relative Value

The Relative Value of one Money Forward Inc stock under the Base Case scenario is 4 051.93 JPY. Compared to the current market price of 4 140 JPY, Money Forward Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 051.93 JPY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Money Forward Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Money Forward Inc
TSE:3994
229B JPY 4.6 137.7 87.7 -78.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
377.7B USD 97.1 345.5 424.8 437.8
DE
SAP SE
XETRA:SAP
229.3B EUR 6.3 32.4 19.8 22.5
US
Salesforce Inc
NYSE:CRM
217.4B USD 5.4 30.1 17.5 24.2
US
Applovin Corp
NASDAQ:APP
184.6B USD 33.5 65.4 51.9 56.5
US
Intuit Inc
NASDAQ:INTU
151.5B USD 7.8 36.8 25.5 29.5
US
NCR Corp
LSE:0K45
134.2B USD 50.8 -2 204.3 382.1 1 118
US
Adobe Inc
NASDAQ:ADBE
125.1B USD 5.3 17.5 13.1 14.3
US
Synopsys Inc
NASDAQ:SNPS
95.1B USD 13.5 71.4 67 115.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.9B USD 16.6 81.7 46.3 52.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Money Forward Inc
TSE:3994
Average P/S: 21 286.5
4.6
12%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
97.1
45%
2.2
DE
SAP SE
XETRA:SAP
6.3
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.4
10%
0.5
US
Applovin Corp
NASDAQ:APP
33.5
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.8
13%
0.6
US
N
NCR Corp
LSE:0K45
50.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.3
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
Money Forward Inc
TSE:3994
Average P/E: 90.9
137.7
91%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
345.5
94%
3.7
DE
SAP SE
XETRA:SAP
32.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
30.1
32%
0.9
US
Applovin Corp
NASDAQ:APP
65.4
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.8
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 204.3
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.4
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Money Forward Inc
TSE:3994
Average EV/EBITDA: 113.6
87.7
89%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
424.8
137%
3.1
DE
SAP SE
XETRA:SAP
19.8
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.5
25%
0.7
US
Applovin Corp
NASDAQ:APP
51.9
53%
1
US
Intuit Inc
NASDAQ:INTU
25.5
27%
0.9
US
N
NCR Corp
LSE:0K45
382.1
16%
23.9
US
Adobe Inc
NASDAQ:ADBE
13.1
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
67
55%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Money Forward Inc
TSE:3994
Average EV/EBIT: 207.9
Negative Multiple: -78.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
437.8
143%
3.1
DE
SAP SE
XETRA:SAP
22.5
21%
1.1
US
Salesforce Inc
NYSE:CRM
24.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
56.5
58%
1
US
Intuit Inc
NASDAQ:INTU
29.5
31%
1
US
N
NCR Corp
LSE:0K45
1 118
70%
16
US
Adobe Inc
NASDAQ:ADBE
14.3
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.4
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.7