Skiyaki Inc
TSE:3995
Intrinsic Value
Skiyaki, Inc. engages in solution platform, movie and video production, travel and tour, fan platform, and sports marketing businesses. [ Read More ]
The intrinsic value of one Skiyaki Inc stock under the Base Case scenario is 188.68 JPY. Compared to the current market price of 360 JPY, Skiyaki Inc is Overvalued by 48%.
Valuation Backtest
Skiyaki Inc
Run backtest to discover the historical profit from buying and selling Skiyaki Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Skiyaki Inc
Current Assets | 3.9B |
Cash & Short-Term Investments | 2.4B |
Receivables | 679m |
Other Current Assets | 753.4m |
Non-Current Assets | 387m |
PP&E | 11.7m |
Intangibles | 114.5m |
Other Non-Current Assets | 260.8m |
Current Liabilities | 2.7B |
Accounts Payable | 77m |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 160.1m |
Long-Term Debt | 124.9m |
Other Non-Current Liabilities | 35.2m |
Earnings Waterfall
Skiyaki Inc
Revenue
|
2.7B
JPY
|
Cost of Revenue
|
-816.2m
JPY
|
Gross Profit
|
1.9B
JPY
|
Operating Expenses
|
-1.6B
JPY
|
Operating Income
|
330.7m
JPY
|
Other Expenses
|
-228.3m
JPY
|
Net Income
|
102.4m
JPY
|
Free Cash Flow Analysis
Skiyaki Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Skiyaki Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Skiyaki Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Skiyaki Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Skiyaki Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Skiyaki Inc
Shareholder Return
Price
Skiyaki Inc
Average Annual Return | -22.6% |
Standard Deviation of Annual Returns | 15.54% |
Max Drawdown | -73% |
Market Capitalization | 3.9B JPY |
Shares Outstanding | 10 813 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Skiyaki, Inc. engages in solution platform, movie and video production, travel and tour, fan platform, and sports marketing businesses. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2017-10-26. The firm operates through three business segments. The Platform segment is engaged in the development and provision of a one-stop solution platform bitfan Pro, a consumer-to-consumer type open model fan platform bitfan, on-demand goods service SKIYAKI GOODS, and smartphone payment service SKIYAKI PAY. The Live Production segment is engaged in the production of concerts and events of artists. The O2O segment is engaged in the development and operation of fan platforms that attract consumers from online to offline stores, including LiveFans, AMIPLE and ecle. The firm is also engaged in the provision of travel and tour business, sports marketing business, overseas platform business, cloud agent service, pet business, Korean content business, human resource introduction and job-hunting support business.
Contact
IPO
Employees
Officers
The intrinsic value of one Skiyaki Inc stock under the Base Case scenario is 188.68 JPY.
Compared to the current market price of 360 JPY, Skiyaki Inc is Overvalued by 48%.