First Time Loading...

Skiyaki Inc
TSE:3995

Watchlist Manager
Skiyaki Inc Logo
Skiyaki Inc
TSE:3995
Watchlist
Price: 360 JPY 4.65%
Updated: Apr 19, 2024

Intrinsic Value

Skiyaki, Inc. engages in solution platform, movie and video production, travel and tour, fan platform, and sports marketing businesses. [ Read More ]

The intrinsic value of one Skiyaki Inc stock under the Base Case scenario is 188.68 JPY. Compared to the current market price of 360 JPY, Skiyaki Inc is Overvalued by 48%.

Key Points:
Intrinsic Value
Base Case
188.68 JPY
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Skiyaki Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Skiyaki Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Skiyaki Inc

Provide an overview of the primary business activities
of Skiyaki Inc.

What unique competitive advantages
does Skiyaki Inc hold over its rivals?

What risks and challenges
does Skiyaki Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Skiyaki Inc.

Provide P/S
for Skiyaki Inc.

Provide P/E
for Skiyaki Inc.

Provide P/OCF
for Skiyaki Inc.

Provide P/FCFE
for Skiyaki Inc.

Provide P/B
for Skiyaki Inc.

Provide EV/S
for Skiyaki Inc.

Provide EV/GP
for Skiyaki Inc.

Provide EV/EBITDA
for Skiyaki Inc.

Provide EV/EBIT
for Skiyaki Inc.

Provide EV/OCF
for Skiyaki Inc.

Provide EV/FCFF
for Skiyaki Inc.

Provide EV/IC
for Skiyaki Inc.

What are the Revenue projections
for Skiyaki Inc?

How accurate were the past Revenue estimates
for Skiyaki Inc?

What are the Net Income projections
for Skiyaki Inc?

How accurate were the past Net Income estimates
for Skiyaki Inc?

What are the EPS projections
for Skiyaki Inc?

How accurate were the past EPS estimates
for Skiyaki Inc?

What are the EBIT projections
for Skiyaki Inc?

How accurate were the past EBIT estimates
for Skiyaki Inc?

Compare the revenue forecasts
for Skiyaki Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Skiyaki Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Skiyaki Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Skiyaki Inc compared to its peers.

Compare the P/E ratios
of Skiyaki Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Skiyaki Inc with its peers.

Analyze the financial leverage
of Skiyaki Inc compared to its main competitors.

Show all profitability ratios
for Skiyaki Inc.

Provide ROE
for Skiyaki Inc.

Provide ROA
for Skiyaki Inc.

Provide ROIC
for Skiyaki Inc.

Provide ROCE
for Skiyaki Inc.

Provide Gross Margin
for Skiyaki Inc.

Provide Operating Margin
for Skiyaki Inc.

Provide Net Margin
for Skiyaki Inc.

Provide FCF Margin
for Skiyaki Inc.

Show all solvency ratios
for Skiyaki Inc.

Provide D/E Ratio
for Skiyaki Inc.

Provide D/A Ratio
for Skiyaki Inc.

Provide Interest Coverage Ratio
for Skiyaki Inc.

Provide Altman Z-Score Ratio
for Skiyaki Inc.

Provide Quick Ratio
for Skiyaki Inc.

Provide Current Ratio
for Skiyaki Inc.

Provide Cash Ratio
for Skiyaki Inc.

What is the historical Revenue growth
over the last 5 years for Skiyaki Inc?

What is the historical Net Income growth
over the last 5 years for Skiyaki Inc?

What is the current Free Cash Flow
of Skiyaki Inc?

Financials

Balance Sheet Decomposition
Skiyaki Inc

Current Assets 3.9B
Cash & Short-Term Investments 2.4B
Receivables 679m
Other Current Assets 753.4m
Non-Current Assets 387m
PP&E 11.7m
Intangibles 114.5m
Other Non-Current Assets 260.8m
Current Liabilities 2.7B
Accounts Payable 77m
Other Current Liabilities 2.6B
Non-Current Liabilities 160.1m
Long-Term Debt 124.9m
Other Non-Current Liabilities 35.2m
Efficiency

Earnings Waterfall
Skiyaki Inc

Revenue
2.7B JPY
Cost of Revenue
-816.2m JPY
Gross Profit
1.9B JPY
Operating Expenses
-1.6B JPY
Operating Income
330.7m JPY
Other Expenses
-228.3m JPY
Net Income
102.4m JPY

Free Cash Flow Analysis
Skiyaki Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Skiyaki Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

Skiyaki Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Skiyaki Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Skiyaki Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Skiyaki Inc

There are no price targets for Skiyaki Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Skiyaki Inc

1M 1M
+2%
6M 6M
-24%
1Y 1Y
+4%
3Y 3Y
-24%
5Y 5Y
-62%
10Y 10Y
-81%
Annual Price Range
360
52w Low
315
52w High
488
Price Metrics
Average Annual Return -22.6%
Standard Deviation of Annual Returns 15.54%
Max Drawdown -73%
Shares Statistics
Market Capitalization 3.9B JPY
Shares Outstanding 10 813 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Skiyaki Inc Logo
Skiyaki Inc

Country

Japan

Industry

Retail

Market Cap

3.9B JPY

Dividend Yield

2.78%

Description

Skiyaki, Inc. engages in solution platform, movie and video production, travel and tour, fan platform, and sports marketing businesses. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2017-10-26. The firm operates through three business segments. The Platform segment is engaged in the development and provision of a one-stop solution platform bitfan Pro, a consumer-to-consumer type open model fan platform bitfan, on-demand goods service SKIYAKI GOODS, and smartphone payment service SKIYAKI PAY. The Live Production segment is engaged in the production of concerts and events of artists. The O2O segment is engaged in the development and operation of fan platforms that attract consumers from online to offline stores, including LiveFans, AMIPLE and ecle. The firm is also engaged in the provision of travel and tour business, sports marketing business, overseas platform business, cloud agent service, pet business, Korean content business, human resource introduction and job-hunting support business.

Contact

TOKYO-TO
Shibuya-Ku
3F, HUMAX-Shibuya Bldg., 1-14-6, Dogenzaka
+81354283507.0
https://skiyaki.com/

IPO

2017-10-26

Employees

105

Officers

CEO & Chairman
Mr. Tomohiro Kokubo
In charge of Finance, Accounting & Administration Group (Corporate Division) and Director
Mr. Shinya Sakai
Executive Officer
Kio Takekawa

See Also

Discover More
What is the Intrinsic Value of one Skiyaki Inc stock?

The intrinsic value of one Skiyaki Inc stock under the Base Case scenario is 188.68 JPY.

Is Skiyaki Inc stock undervalued or overvalued?

Compared to the current market price of 360 JPY, Skiyaki Inc is Overvalued by 48%.