First Time Loading...

Skiyaki Inc
TSE:3995

Watchlist Manager
Skiyaki Inc Logo
Skiyaki Inc
TSE:3995
Watchlist
Price: 360 JPY 4.65%
Updated: May 2, 2024

Relative Value

The Relative Value of one Skiyaki Inc stock under the Base Case scenario is 270 JPY. Compared to the current market price of 360 JPY, Skiyaki Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
270 JPY
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
19
Median 3Y
1.5
Median 5Y
1.4
Industry
0.6
vs History
38
vs Industry
10
Median 3Y
34.8
Median 5Y
31.2
Industry
16.4
vs History
53
vs Industry
33
Median 3Y
7.9
Median 5Y
8.3
Industry
7.9
vs History
35
vs Industry
42
Median 3Y
5.5
Median 5Y
5.5
Industry
15.6
vs History
90
vs Industry
23
Median 3Y
3.3
Median 5Y
4.2
Industry
1.6
vs History
74
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
vs History
85
vs Industry
74
Median 3Y
1.5
Median 5Y
1.9
Industry
2.2
vs History
77
vs Industry
58
Median 3Y
9.3
Median 5Y
10.6
Industry
8.3
vs History
72
vs Industry
58
Median 3Y
12.5
Median 5Y
14
Industry
12.7
vs History
54
vs Industry
61
Median 3Y
3.1
Median 5Y
3.6
Industry
9
vs History
54
vs Industry
56
Median 3Y
3.2
Median 5Y
3.7
Industry
12.5
vs History
82
vs Industry
48
Median 3Y
1.3
Median 5Y
2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Skiyaki Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Skiyaki Inc
TSE:3995
3.9B JPY 1.4 38 4.2 4.8
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.1 21.6 50.1
ZA
Naspers Ltd
JSE:NPN
738.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.8B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
165.4B USD 4.8 20 16.6 16.8
CN
Meituan
HKEX:3690
673.9B HKD 2.3 45 50.7 50.7
NL
Prosus NV
AEX:PRX
82.6B EUR 16.8 8 -225.8 -225.8
AR
Mercadolibre Inc
NASDAQ:MELI
73.5B USD 5.1 74.5 29.7 38.2
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.8 29.4 37.8
US
DoorDash Inc
NYSE:DASH
51.4B USD 6 -92.1 -695.8 -82
P/E Multiple
Earnings Growth
JP
Skiyaki Inc
TSE:3995
Average P/E: 41.7
38
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.1
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20
130%
CN
Meituan
HKEX:3690
45
288%
NL
Prosus NV
AEX:PRX
8
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
74.5
221%
UY
MercadoLibre Inc
BMV:MELIN
73.8
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.1 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Skiyaki Inc
TSE:3995
Average EV/EBITDA: 22.8
4.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.6
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.6
199%
CN
Meituan
HKEX:3690
50.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -225.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
29.7
127%
UY
MercadoLibre Inc
BMV:MELIN
29.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -695.8 N/A
EV/EBIT Multiple
EBIT Growth
JP
Skiyaki Inc
TSE:3995
Average EV/EBIT: 29.4
4.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.1
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.8
205%
CN
Meituan
HKEX:3690
50.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -225.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
38.2
158%
UY
MercadoLibre Inc
BMV:MELIN
37.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82 N/A

See Also

Discover More