SuRaLa Net Co Ltd
TSE:3998
Intrinsic Value
SuRaLa Net Co., Ltd. is a holding company that manages and operates an online learning portal. [ Read More ]
The intrinsic value of one SuRaLa Net Co Ltd stock under the Base Case scenario is 1 064.1 JPY. Compared to the current market price of 407 JPY, SuRaLa Net Co Ltd is Undervalued by 62%.
Valuation Backtest
SuRaLa Net Co Ltd
Run backtest to discover the historical profit from buying and selling SuRaLa Net Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
SuRaLa Net Co Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 395.8m |
Other Current Assets | 40.6m |
Non-Current Assets | 1.1B |
PP&E | 27.3m |
Intangibles | 974.6m |
Other Non-Current Assets | 115.7m |
Current Liabilities | 457m |
Accounts Payable | 150.3m |
Accrued Liabilities | 71.8m |
Other Current Liabilities | 234.9m |
Non-Current Liabilities | 31.9m |
Other Non-Current Liabilities | 31.9m |
Earnings Waterfall
SuRaLa Net Co Ltd
Revenue
|
2.1B
JPY
|
Cost of Revenue
|
-633.3m
JPY
|
Gross Profit
|
1.5B
JPY
|
Operating Expenses
|
-1.1B
JPY
|
Operating Income
|
387.4m
JPY
|
Other Expenses
|
-83.1m
JPY
|
Net Income
|
304.3m
JPY
|
Free Cash Flow Analysis
SuRaLa Net Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
SuRaLa Net Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
SuRaLa Net Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SuRaLa Net Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
SuRaLa Net Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SuRaLa Net Co Ltd
Shareholder Return
Price
SuRaLa Net Co Ltd
Average Annual Return | 110.09% |
Standard Deviation of Annual Returns | 288.05% |
Max Drawdown | -96% |
Market Capitalization | 2.7B JPY |
Shares Outstanding | 6 692 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
SuRaLa Net Co., Ltd. is a holding company that manages and operates an online learning portal. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 68 full-time employees. The company went IPO on 2017-12-18. is a Japan-based company mainly engaged in the provision of e-learning education services and operation consulting services. The firm provides online learning materials SuRaLa service to cram schools and general schools which are targeting for elementary, junior high and high school students. SuRaLa service is an interactive animation teaching material that allows children from elementary school to high school to learn Japanese, mathematics, and English through Internet. The firm also provides management support services and learning content. The functions of SuRaLa include lecture function, adaptive learning function, learning management function, test system, gamification, and everyday TOEIC L&R TEST.
Contact
IPO
Employees
Officers
The intrinsic value of one SuRaLa Net Co Ltd stock under the Base Case scenario is 1 064.1 JPY.
Compared to the current market price of 407 JPY, SuRaLa Net Co Ltd is Undervalued by 62%.