First Time Loading...

SuRaLa Net Co Ltd
TSE:3998

Watchlist Manager
SuRaLa Net Co Ltd Logo
SuRaLa Net Co Ltd
TSE:3998
Watchlist
Price: 407 JPY 0.74% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

SuRaLa Net Co., Ltd. is a holding company that manages and operates an online learning portal. [ Read More ]

The intrinsic value of one SuRaLa Net Co Ltd stock under the Base Case scenario is 1 064.1 JPY. Compared to the current market price of 407 JPY, SuRaLa Net Co Ltd is Undervalued by 62%.

Key Points:
Intrinsic Value
Base Case
1 064.1 JPY
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SuRaLa Net Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SuRaLa Net Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
SuRaLa Net Co Ltd

Provide an overview of the primary business activities
of SuRaLa Net Co Ltd.

What unique competitive advantages
does SuRaLa Net Co Ltd hold over its rivals?

What risks and challenges
does SuRaLa Net Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SuRaLa Net Co Ltd.

Provide P/S
for SuRaLa Net Co Ltd.

Provide P/E
for SuRaLa Net Co Ltd.

Provide P/OCF
for SuRaLa Net Co Ltd.

Provide P/FCFE
for SuRaLa Net Co Ltd.

Provide P/B
for SuRaLa Net Co Ltd.

Provide EV/S
for SuRaLa Net Co Ltd.

Provide EV/GP
for SuRaLa Net Co Ltd.

Provide EV/EBITDA
for SuRaLa Net Co Ltd.

Provide EV/EBIT
for SuRaLa Net Co Ltd.

Provide EV/OCF
for SuRaLa Net Co Ltd.

Provide EV/FCFF
for SuRaLa Net Co Ltd.

Provide EV/IC
for SuRaLa Net Co Ltd.

Show me price targets
for SuRaLa Net Co Ltd made by professional analysts.

What are the Revenue projections
for SuRaLa Net Co Ltd?

How accurate were the past Revenue estimates
for SuRaLa Net Co Ltd?

What are the Net Income projections
for SuRaLa Net Co Ltd?

How accurate were the past Net Income estimates
for SuRaLa Net Co Ltd?

What are the EPS projections
for SuRaLa Net Co Ltd?

How accurate were the past EPS estimates
for SuRaLa Net Co Ltd?

What are the EBIT projections
for SuRaLa Net Co Ltd?

How accurate were the past EBIT estimates
for SuRaLa Net Co Ltd?

Compare the revenue forecasts
for SuRaLa Net Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SuRaLa Net Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SuRaLa Net Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of SuRaLa Net Co Ltd compared to its peers.

Compare the P/E ratios
of SuRaLa Net Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing SuRaLa Net Co Ltd with its peers.

Analyze the financial leverage
of SuRaLa Net Co Ltd compared to its main competitors.

Show all profitability ratios
for SuRaLa Net Co Ltd.

Provide ROE
for SuRaLa Net Co Ltd.

Provide ROA
for SuRaLa Net Co Ltd.

Provide ROIC
for SuRaLa Net Co Ltd.

Provide ROCE
for SuRaLa Net Co Ltd.

Provide Gross Margin
for SuRaLa Net Co Ltd.

Provide Operating Margin
for SuRaLa Net Co Ltd.

Provide Net Margin
for SuRaLa Net Co Ltd.

Provide FCF Margin
for SuRaLa Net Co Ltd.

Show all solvency ratios
for SuRaLa Net Co Ltd.

Provide D/E Ratio
for SuRaLa Net Co Ltd.

Provide D/A Ratio
for SuRaLa Net Co Ltd.

Provide Interest Coverage Ratio
for SuRaLa Net Co Ltd.

Provide Altman Z-Score Ratio
for SuRaLa Net Co Ltd.

Provide Quick Ratio
for SuRaLa Net Co Ltd.

Provide Current Ratio
for SuRaLa Net Co Ltd.

Provide Cash Ratio
for SuRaLa Net Co Ltd.

What is the historical Revenue growth
over the last 5 years for SuRaLa Net Co Ltd?

What is the historical Net Income growth
over the last 5 years for SuRaLa Net Co Ltd?

What is the current Free Cash Flow
of SuRaLa Net Co Ltd?

Financials

Balance Sheet Decomposition
SuRaLa Net Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 1.2B
Receivables 395.8m
Other Current Assets 40.6m
Non-Current Assets 1.1B
PP&E 27.3m
Intangibles 974.6m
Other Non-Current Assets 115.7m
Current Liabilities 457m
Accounts Payable 150.3m
Accrued Liabilities 71.8m
Other Current Liabilities 234.9m
Non-Current Liabilities 31.9m
Other Non-Current Liabilities 31.9m
Efficiency

Earnings Waterfall
SuRaLa Net Co Ltd

Revenue
2.1B JPY
Cost of Revenue
-633.3m JPY
Gross Profit
1.5B JPY
Operating Expenses
-1.1B JPY
Operating Income
387.4m JPY
Other Expenses
-83.1m JPY
Net Income
304.3m JPY

Free Cash Flow Analysis
SuRaLa Net Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

SuRaLa Net Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
65/100
Profitability
Score

SuRaLa Net Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SuRaLa Net Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
91/100
Solvency
Score

SuRaLa Net Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SuRaLa Net Co Ltd

There are no price targets for SuRaLa Net Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
SuRaLa Net Co Ltd

1M 1M
+0%
6M 6M
-28%
1Y 1Y
-44%
3Y 3Y
-90%
5Y 5Y
-43%
10Y 10Y
-45%
Annual Price Range
407
52w Low
400
52w High
750
Price Metrics
Average Annual Return 110.09%
Standard Deviation of Annual Returns 288.05%
Max Drawdown -96%
Shares Statistics
Market Capitalization 2.7B JPY
Shares Outstanding 6 692 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

SuRaLa Net Co Ltd Logo
SuRaLa Net Co Ltd

Country

Japan

Industry

Diversified Consumer Services

Market Cap

2.7B JPY

Dividend Yield

0%

Description

SuRaLa Net Co., Ltd. is a holding company that manages and operates an online learning portal. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 68 full-time employees. The company went IPO on 2017-12-18. is a Japan-based company mainly engaged in the provision of e-learning education services and operation consulting services. The firm provides online learning materials SuRaLa service to cram schools and general schools which are targeting for elementary, junior high and high school students. SuRaLa service is an interactive animation teaching material that allows children from elementary school to high school to learn Japanese, mathematics, and English through Internet. The firm also provides management support services and learning content. The functions of SuRaLa include lecture function, adaptive learning function, learning management function, test system, gamification, and everyday TOEIC L&R TEST.

Contact

TOKYO-TO
Chiyoda-ku
4F, Toshimaya Bldg., 1-13-1, Uchikanda
+81352835158.0
https://surala.jp/

IPO

2017-12-18

Employees

68

Officers

Founder, President, CEO & Representative Director
Mr. Takahiko Yunokawa
Chief Financial Officer
Yuki Furuko
Head of Marketing Group
Katsumasa Hayama
Director and Director of Planning & Development
Ms. Miki Kakiuchi
Head of Business Management Group
Mr. Takeshi Suto

See Also

Discover More
What is the Intrinsic Value of one SuRaLa Net Co Ltd stock?

The intrinsic value of one SuRaLa Net Co Ltd stock under the Base Case scenario is 1 064.1 JPY.

Is SuRaLa Net Co Ltd stock undervalued or overvalued?

Compared to the current market price of 407 JPY, SuRaLa Net Co Ltd is Undervalued by 62%.