First Time Loading...

SuRaLa Net Co Ltd
TSE:3998

Watchlist Manager
SuRaLa Net Co Ltd Logo
SuRaLa Net Co Ltd
TSE:3998
Watchlist
Price: 401 JPY 1.78% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one SuRaLa Net Co Ltd stock under the Base Case scenario is 637.88 JPY. Compared to the current market price of 401 JPY, SuRaLa Net Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
637.88 JPY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
98
vs Industry
46
Median 3Y
2.8
Median 5Y
3.9
Industry
1.3
More Details
8.6
P/E
P/E
Price to Earnings
8.6
vs History
98
vs Industry
42
Median 3Y
16.9
Median 5Y
29.7
Industry
16.4
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
93
vs Industry
41
Median 3Y
10.8
Median 5Y
16.7
Industry
8.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
18.5
Median 5Y
19.6
Industry
12.5
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
98
vs Industry
50
Median 3Y
3
Median 5Y
4.9
Industry
1.7
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
98
vs Industry
65
Median 3Y
2.2
Median 5Y
3.4
Industry
1.4
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
98
vs Industry
75
Median 3Y
3
Median 5Y
4.3
Industry
3
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
98
vs Industry
59
Median 3Y
7
Median 5Y
16.4
Industry
8
More Details
3.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.8
vs History
98
vs Industry
53
Median 3Y
9.8
Median 5Y
19.7
Industry
11.3
More Details
3.1
EV/OCF
EV/OCF
Enterprise Value to OCF
3.1
vs History
93
vs Industry
55
Median 3Y
8.6
Median 5Y
14.2
Industry
8.4
More Details
30.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.3
vs History
50
vs Industry
11
Median 3Y
29.2
Median 5Y
30.1
Industry
11.1
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
98
vs Industry
43
Median 3Y
4.4
Median 5Y
7.8
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
SuRaLa Net Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SuRaLa Net Co Ltd
TSE:3998
2.6B JPY 1.2 8.6 2.3 3.8
ZA
Advtech Ltd
JSE:ADH
15.7B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.1B USD 3.2 42 22.5 22.5
US
Duolingo Inc
NASDAQ:DUOL
9.5B USD 17.9 590.3 -1 499.7 -676.2
CN
TAL Education Group
NYSE:TAL
7.6B USD 5.1 -2 123.1 -61.9 -61.9
ZA
Curro Holdings Ltd
JSE:COH
6.4B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6B USD 2.5 81 24.3 40
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
3.9B USD 4.1 19.1 13.1 14.8
US
Graham Holdings Co
NYSE:GHC
3.2B USD 0.7 15.8 7.8 18.6
AU
IDP Education Ltd
ASX:IEL
4.4B AUD 4.2 27 18.4 18.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.