DCF Value

The DCF Value for Rasa Industries Ltd (4022) under the Base Case is 1 909.29 JPY. Compared with the current market price of 1 610 JPY, the stock appears Undervalued by 16% .

Key assumptions
DCF Value
Base Case
¥1 909.29
Undervaluation 16%
DCF Value
Price ¥1 610
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time