Rasa Industries Ltd
TSE:4022

Watchlist Manager
Rasa Industries Ltd Logo
Rasa Industries Ltd
TSE:4022
Watchlist
Price: 7 010 JPY -3.71%
Market Cap: ¥55.7B

Relative Value

The Relative Value of one Rasa Industries Ltd stock under the Base Case scenario is 3 714.38 JPY. Compared to the current market price of 7 010 JPY, Rasa Industries Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 714.38 JPY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Rasa Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rasa Industries Ltd
TSE:4022
54.8B JPY 1.2 13 7 9.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
570.9T IDR 6 19.2 0 0
CN
Hengli Petrochemical Co Ltd
SSE:600346
184.1B CNY 0.9 26.8 22.7 22.7
US
Dow Inc
NYSE:DOW
20.1B USD 0.5 -17.5 9.8 63.5
TW
Nan Ya Plastics Corp
TWSE:1303
611.5B TWD 2.5 -5 940.4 28.8 333.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
131.3B CNY 0.4 179 31.2 31.2
KR
LG Chem Ltd
KRX:051910
27.1T KRW 0.6 -18.4 6.8 32.5
UK
LyondellBasell Industries NV
NYSE:LYB
16.4B USD 0.5 -13.5 9.8 21.4
CN
Zhejiang Juhua Co Ltd
SSE:600160
105.7B CNY 3.9 26.8 21.3 21.3
P/E Multiple
Earnings Growth PEG
JP
Rasa Industries Ltd
TSE:4022
Average P/E: 48.4
13
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
70%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.2
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
26.8
15%
1.8
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.5
-29%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 940.4
116%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
179
82%
2.2
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -18.4 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
2%
N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
26.8
46%
0.6