Rasa Industries Ltd
TSE:4022

Watchlist Manager
Rasa Industries Ltd Logo
Rasa Industries Ltd
TSE:4022
Watchlist
Price: 2 825 JPY -0.81% Market Closed
Market Cap: 22.2B JPY
Have any thoughts about
Rasa Industries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Rasa Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(2 454)
1 254
1 235
2 466
2 978
1 177
1 157
722
445
587
502
569
739
1 173
796
446
1 199
1 917
2 727
2 862
2 620
2 204
1 912
2 258
2 662
3 020
3 519
4 690
4 629
3 403
3 457
Depreciation & Amortization
(310)
(339)
26
(1 047)
(708)
1 356
1 301
1 205
1 132
1 105
1 060
1 015
978
929
909
905
902
928
1 024
1 175
1 322
1 408
1 441
1 469
1 487
1 506
1 525
1 684
1 845
1 860
1 868
Other Non-Cash Items
251
(138)
406
627
1 028
946
512
419
458
508
(1 358)
(1 504)
192
227
676
596
301
288
(17)
(167)
(109)
(56)
(197)
(209)
(50)
(79)
(203)
(260)
(213)
(215)
(60)
Cash Taxes Paid
34
(54)
(59)
23
23
78
52
66
66
82
99
86
89
56
40
105
127
178
219
416
509
389
382
329
318
615
763
972
1 203
1 204
1 218
Cash Interest Paid
47
(15)
102
(13)
114
420
388
372
354
357
348
322
292
278
252
215
183
168
170
179
194
195
188
182
176
158
140
163
189
195
185
Change in Working Capital
3 230
(1 608)
(2 155)
(3 034)
(3 173)
(858)
(82)
(1 190)
(914)
(163)
1 745
1 644
(205)
(743)
555
969
(600)
(1 175)
(1 196)
(1 325)
(1 064)
(567)
(194)
(367)
(1 732)
(1 408)
(2 846)
(6 439)
(4 218)
(1 122)
(294)
Cash from Operating Activities
717
N/A
(831)
N/A
(488)
+41%
(988)
-102%
125
N/A
2 621
+1 997%
2 888
+10%
1 156
-60%
1 121
-3%
2 037
+82%
1 949
-4%
1 724
-12%
1 704
-1%
1 586
-7%
2 936
+85%
2 916
-1%
1 802
-38%
1 958
+9%
2 538
+30%
2 545
+0%
2 769
+9%
2 989
+8%
2 962
-1%
3 151
+6%
2 367
-25%
3 039
+28%
1 995
-34%
(325)
N/A
2 043
N/A
3 926
+92%
4 971
+27%
Investing Cash Flow
Capital Expenditures
4 458
335
267
721
655
(290)
(661)
(753)
(526)
(632)
(621)
(456)
(523)
(497)
(1 161)
(1 471)
(944)
(1 256)
(2 140)
(2 655)
(3 561)
(3 014)
(1 709)
(1 898)
(1 742)
(1 871)
(2 430)
(2 090)
(919)
(618)
(983)
Other Items
(65)
(13)
629
573
621
(18)
66
60
33
10
(8)
(160)
179
323
(527)
(529)
20
19
20
56
39
100
302
193
(118)
(112)
108
96
(42)
(941)
(908)
Cash from Investing Activities
4 393
N/A
322
-93%
896
+178%
1 294
+44%
1 276
-1%
(308)
N/A
(595)
-93%
(693)
-16%
(493)
+29%
(622)
-26%
(629)
-1%
(616)
+2%
(344)
+44%
(174)
+49%
(1 688)
-870%
(2 000)
-18%
(924)
+54%
(1 237)
-34%
(2 120)
-71%
(2 599)
-23%
(3 522)
-36%
(2 914)
+17%
(1 407)
+52%
(1 705)
-21%
(1 860)
-9%
(1 983)
-7%
(2 322)
-17%
(1 994)
+14%
(961)
+52%
(1 559)
-62%
(1 891)
-21%
Financing Cash Flow
Net Issuance of Debt
(10 573)
1 438
548
1 227
(109)
(2 450)
(2 027)
(1 297)
(1 668)
(1 377)
(932)
(3 417)
(947)
(174)
(3 308)
(3 505)
147
1 318
1 250
1 068
1 293
(1 341)
(1 804)
1 005
(1 473)
(1 887)
701
2 343
896
(2 117)
(3 470)
Cash Paid for Dividends
395
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(156)
(156)
(313)
(315)
(316)
(314)
(314)
(315)
(354)
(354)
(552)
(552)
(645)
(968)
Other
(6)
(1)
(3)
(3)
(5)
92
90
(12)
(12)
(15)
(16)
(15)
(14)
(146)
(146)
(13)
(12)
(14)
(20)
(22)
(17)
(23)
(33)
(33)
(37)
(40)
(39)
(93)
(99)
(197)
(297)
Cash from Financing Activities
(10 184)
N/A
1 437
N/A
545
-62%
1 224
+125%
(114)
N/A
(2 358)
-1 968%
(1 937)
+18%
(1 309)
+32%
(1 680)
-28%
(1 392)
+17%
(948)
+32%
(3 432)
-262%
(961)
+72%
(320)
+67%
(3 454)
-979%
(3 518)
-2%
135
N/A
1 148
+750%
1 074
-6%
733
-32%
961
+31%
(1 680)
N/A
(2 151)
-28%
658
N/A
(1 825)
N/A
(2 281)
-25%
308
N/A
1 698
+451%
245
-86%
(2 959)
N/A
(4 735)
-60%
Change in Cash
Effect of Foreign Exchange Rates
36
1
(14)
(17)
(10)
(9)
(58)
(31)
71
106
84
13
43
83
(56)
(136)
(8)
66
37
(28)
(63)
(43)
0
29
(11)
68
149
265
75
13
120
Net Change in Cash
(5 038)
N/A
929
N/A
939
+1%
1 513
+61%
1 277
-16%
(54)
N/A
298
N/A
(877)
N/A
(981)
-12%
129
N/A
456
+253%
(2 311)
N/A
442
N/A
1 175
+166%
(2 262)
N/A
(2 738)
-21%
1 005
N/A
1 935
+93%
1 529
-21%
651
-57%
145
-78%
(1 648)
N/A
(596)
+64%
2 133
N/A
(1 329)
N/A
(1 157)
+13%
130
N/A
(356)
N/A
1 402
N/A
(579)
N/A
(1 535)
-165%
Free Cash Flow
Free Cash Flow
5 175
N/A
(496)
N/A
(221)
+55%
(267)
-21%
780
N/A
2 331
+199%
2 227
-4%
403
-82%
595
+48%
1 405
+136%
1 328
-5%
1 268
-5%
1 181
-7%
1 089
-8%
1 775
+63%
1 445
-19%
858
-41%
702
-18%
398
-43%
(110)
N/A
(792)
-620%
(25)
+97%
1 253
N/A
1 253
N/A
625
-50%
1 168
+87%
(435)
N/A
(2 415)
-455%
1 124
N/A
3 308
+194%
3 988
+21%

See Also

Discover More