Katakura & Co-op Agri Corp
TSE:4031

Watchlist Manager
Katakura & Co-op Agri Corp Logo
Katakura & Co-op Agri Corp
TSE:4031
Watchlist
Price: 982 JPY 4.03% Market Closed
Market Cap: 8.8B JPY

Cash Flow Statement

Cash Flow Statement
Katakura & Co-op Agri Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(1 274)
(119)
(327)
(42)
(785)
(439)
492
643
830
690
970
849
689
743
2 405
2 293
547
1 038
1 465
1 428
1 387
1 518
1 251
1 153
1 131
1 251
1 149
2 425
3 158
1 063
(836)
(766)
627
(728)
Depreciation & Amortization
(22)
7
157
20
630
606
570
569
588
598
618
636
641
643
950
1 237
1 247
1 234
1 234
1 264
1 256
1 238
1 236
1 250
1 264
1 298
1 319
1 283
1 255
1 264
1 287
1 301
1 286
1 288
Other Non-Cash Items
122
(62)
0
(31)
1 189
1 164
213
(93)
(28)
191
93
129
(151)
(114)
(1 374)
(1 361)
(71)
(103)
(210)
(184)
(169)
(213)
97
217
160
(35)
236
454
(400)
(465)
(75)
(86)
123
1 877
Cash Taxes Paid
697
(565)
(802)
(1 122)
(217)
0
(166)
(2)
228
437
561
312
254
144
123
158
93
71
29
483
702
371
323
305
268
156
30
169
216
1 021
1 480
63
(460)
156
Cash Interest Paid
(5)
(4)
6
(10)
42
40
33
26
26
24
22
22
21
20
53
78
64
49
43
44
41
39
36
35
37
37
38
41
44
44
50
69
96
124
Change in Working Capital
1 480
61
(154)
(554)
180
(332)
(807)
(124)
(26)
(642)
(1 496)
(820)
(312)
(1 414)
1 836
4 331
1 658
80
477
(742)
(1 307)
(1 044)
(886)
(600)
93
112
(2 364)
(6 423)
(5 221)
191
1 140
(607)
(1 882)
614
Cash from Operating Activities
306
N/A
(113)
N/A
(324)
-187%
(607)
-87%
1 214
N/A
999
-18%
468
-53%
995
+113%
1 364
+37%
837
-39%
185
-78%
794
+329%
867
+9%
(142)
N/A
3 817
N/A
6 500
+70%
3 381
-48%
2 249
-33%
2 966
+32%
1 766
-40%
1 167
-34%
1 499
+28%
1 698
+13%
2 020
+19%
2 648
+31%
2 626
-1%
340
-87%
(2 261)
N/A
(1 208)
+47%
2 053
N/A
1 516
-26%
(158)
N/A
154
N/A
3 051
+1 881%
Investing Cash Flow
Capital Expenditures
103
(20)
(114)
(122)
(458)
(380)
(458)
(676)
(863)
(912)
(790)
(694)
(763)
(810)
(901)
(2 253)
(2 513)
(1 400)
(1 563)
(1 530)
(1 168)
(1 033)
(1 133)
(1 685)
(1 717)
(1 317)
(1 126)
(954)
(918)
(1 534)
(2 460)
(2 407)
(2 461)
(4 125)
Other Items
193
(20)
(2)
(51)
106
153
100
60
(292)
(148)
208
105
492
376
223
282
408
467
317
235
519
548
82
130
(222)
51
597
246
(324)
(246)
254
214
(24)
13
Cash from Investing Activities
296
N/A
(40)
N/A
(116)
-190%
(173)
-49%
(352)
-103%
(227)
+36%
(358)
-58%
(616)
-72%
(1 155)
-88%
(1 060)
+8%
(582)
+45%
(589)
-1%
(271)
+54%
(434)
-60%
(678)
-56%
(1 971)
-191%
(2 105)
-7%
(933)
+56%
(1 246)
-34%
(1 295)
-4%
(649)
+50%
(485)
+25%
(1 051)
-117%
(1 555)
-48%
(1 939)
-25%
(1 266)
+35%
(529)
+58%
(708)
-34%
(1 242)
-75%
(1 780)
-43%
(2 206)
-24%
(2 193)
+1%
(2 485)
-13%
(4 112)
-65%
Financing Cash Flow
Net Issuance of Common Stock
2
0
0
1
(1)
(1)
0
0
(7)
(7)
0
0
(1)
(1)
(9)
(10)
(2)
(57)
(58)
3
(234)
(390)
(361)
(804)
(706)
(112)
(1)
(1)
(1)
(1)
(1)
(1)
(12)
(12)
Net Issuance of Debt
(703)
223
155
520
432
(365)
(1 129)
(45)
133
(110)
82
(56)
(579)
(221)
(760)
(1 258)
(524)
(426)
(782)
(644)
(562)
(659)
(453)
(126)
(106)
320
(175)
2 841
2 868
778
2 209
2 654
2 300
918
Cash Paid for Dividends
0
85
85
106
(149)
(64)
0
(85)
(85)
(170)
(170)
(212)
(212)
(207)
(207)
(402)
(402)
(402)
(402)
(402)
(403)
(494)
(493)
(477)
(478)
(448)
(447)
(510)
(511)
(1 085)
(1 084)
(179)
(179)
(179)
Other
0
0
0
0
0
0
(1)
(3)
(203)
(202)
(1)
(2)
0
1 317
0
0
0
0
(1)
(2)
(2)
(3)
(1)
0
0
(2)
(1)
(2)
(2)
(1)
(2)
(3)
(2)
(1)
Cash from Financing Activities
(701)
N/A
308
N/A
240
-22%
627
+161%
282
-55%
(430)
N/A
(1 130)
-163%
(133)
+88%
(162)
-22%
(489)
-202%
(89)
+82%
(270)
-203%
524
N/A
888
+69%
(976)
N/A
(1 669)
-71%
(928)
+44%
(885)
+5%
(1 243)
-40%
(1 045)
+16%
(1 201)
-15%
(1 546)
-29%
(1 308)
+15%
(1 407)
-8%
(1 290)
+8%
(241)
+81%
(624)
-159%
2 328
N/A
2 354
+1%
(309)
N/A
1 122
N/A
2 471
+120%
2 107
-15%
726
-66%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(99)
N/A
155
N/A
(200)
N/A
(153)
+24%
1 144
N/A
342
-70%
(1 020)
N/A
246
N/A
47
-81%
(712)
N/A
(486)
+32%
(65)
+87%
1 120
N/A
312
-72%
2 163
+593%
2 860
+32%
348
-88%
431
+24%
477
+11%
(574)
N/A
(683)
-19%
(532)
+22%
(661)
-24%
(942)
-43%
(581)
+38%
1 119
N/A
(813)
N/A
(641)
+21%
(96)
+85%
(36)
+63%
432
N/A
120
-72%
(224)
N/A
(335)
-50%
Free Cash Flow
Free Cash Flow
409
N/A
(133)
N/A
(438)
-229%
(729)
-66%
756
N/A
619
-18%
10
-98%
319
+3 090%
501
+57%
(75)
N/A
(605)
-707%
100
N/A
104
+4%
(952)
N/A
2 916
N/A
4 247
+46%
868
-80%
849
-2%
1 403
+65%
236
-83%
(1)
N/A
466
N/A
565
+21%
335
-41%
931
+178%
1 309
+41%
(786)
N/A
(3 215)
-309%
(2 126)
+34%
519
N/A
(944)
N/A
(2 565)
-172%
(2 307)
+10%
(1 074)
+53%