Katakura & Co-op Agri Corp
TSE:4031
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Katakura & Co-op Agri Corp
TSE:4031
|
JP |
|
Medusa Mining Ltd
ASX:MML
|
AU |
|
Matterport Inc
NASDAQ:MTTR
|
US |
|
Nextera Energy Partners LP
NYSE:NEP
|
US |
|
S
|
Solarvest Holdings Bhd
KLSE:SLVEST
|
MY |
|
Group Five Pipe Saudi Ltd
SAU:9523
|
SA |
|
Inageya Co Ltd
TSE:8182
|
JP |
Income Statement
Earnings Waterfall
Katakura & Co-op Agri Corp
Income Statement
Katakura & Co-op Agri Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
15
|
0
|
0
|
11
|
21
|
31
|
42
|
41
|
40
|
36
|
33
|
29
|
26
|
26
|
26
|
25
|
24
|
24
|
22
|
22
|
22
|
22
|
21
|
20
|
20
|
37
|
53
|
66
|
76
|
69
|
62
|
58
|
52
|
49
|
46
|
44
|
44
|
42
|
40
|
39
|
37
|
35
|
34
|
33
|
34
|
35
|
37
|
37
|
37
|
38
|
38
|
38
|
40
|
43
|
44
|
45
|
45
|
46
|
50
|
58
|
69
|
81
|
97
|
0
|
0
|
0
|
|
| Revenue |
15 463
N/A
|
15 546
+1%
|
15 606
+0%
|
15 120
-3%
|
15 121
+0%
|
15 049
0%
|
15 294
+2%
|
14 963
-2%
|
14 624
-2%
|
16 039
+10%
|
17 065
+6%
|
17 923
+5%
|
16 380
-9%
|
15 522
-5%
|
14 993
-3%
|
14 474
-3%
|
14 071
-3%
|
13 733
-2%
|
19 966
+45%
|
20 432
+2%
|
20 056
-2%
|
20 193
+1%
|
19 938
-1%
|
19 674
-1%
|
20 126
+2%
|
20 187
+0%
|
20 389
+1%
|
21 078
+3%
|
20 614
-2%
|
20 786
+1%
|
21 959
+6%
|
20 214
-8%
|
20 558
+2%
|
20 098
-2%
|
18 904
-6%
|
19 469
+3%
|
19 455
0%
|
24 347
+25%
|
31 431
+29%
|
35 858
+14%
|
40 396
+13%
|
40 335
0%
|
38 657
-4%
|
38 373
-1%
|
38 151
-1%
|
37 682
-1%
|
37 335
-1%
|
37 437
+0%
|
37 241
-1%
|
38 126
+2%
|
38 333
+1%
|
37 921
-1%
|
38 466
+1%
|
37 962
-1%
|
37 561
-1%
|
37 006
-1%
|
36 393
-2%
|
36 052
-1%
|
35 444
-2%
|
36 383
+3%
|
36 286
0%
|
37 914
+4%
|
38 960
+3%
|
41 960
+8%
|
44 664
+6%
|
48 893
+9%
|
51 031
+4%
|
49 580
-3%
|
47 034
-5%
|
42 818
-9%
|
41 233
-4%
|
40 674
-1%
|
40 612
0%
|
41 206
+1%
|
41 369
+0%
|
41 327
0%
|
42 244
+2%
|
42 389
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 542)
|
(12 635)
|
(12 741)
|
(12 541)
|
(12 510)
|
(12 449)
|
(12 644)
|
(12 396)
|
(12 121)
|
(13 335)
|
(13 758)
|
(14 159)
|
(12 708)
|
(12 608)
|
(12 438)
|
(12 097)
|
(11 636)
|
(11 258)
|
(16 134)
|
(16 269)
|
(15 798)
|
(15 834)
|
(15 614)
|
(15 455)
|
(15 949)
|
(16 050)
|
(16 193)
|
(16 784)
|
(16 361)
|
(16 517)
|
(17 401)
|
(15 933)
|
(16 193)
|
(15 712)
|
(14 785)
|
(15 222)
|
(15 164)
|
(19 351)
|
(25 376)
|
(29 174)
|
(33 165)
|
(33 366)
|
(31 956)
|
(31 682)
|
(31 213)
|
(30 452)
|
(30 240)
|
(30 339)
|
(30 211)
|
(31 120)
|
(31 244)
|
(30 781)
|
(31 218)
|
(30 815)
|
(30 284)
|
(29 825)
|
(29 373)
|
(29 130)
|
(28 676)
|
(29 659)
|
(29 528)
|
(30 938)
|
(32 234)
|
(34 874)
|
(36 379)
|
(39 566)
|
(41 581)
|
(40 615)
|
(39 841)
|
(37 749)
|
(36 504)
|
(36 196)
|
(35 813)
|
(35 475)
|
(35 156)
|
(34 810)
|
(35 634)
|
(35 427)
|
|
| Gross Profit |
2 921
N/A
|
2 911
0%
|
2 865
-2%
|
2 579
-10%
|
2 611
+1%
|
2 600
0%
|
2 650
+2%
|
2 567
-3%
|
2 503
-2%
|
2 704
+8%
|
3 307
+22%
|
3 764
+14%
|
3 672
-2%
|
2 914
-21%
|
2 555
-12%
|
2 377
-7%
|
2 435
+2%
|
2 475
+2%
|
3 832
+55%
|
4 163
+9%
|
4 258
+2%
|
4 359
+2%
|
4 324
-1%
|
4 219
-2%
|
4 177
-1%
|
4 137
-1%
|
4 196
+1%
|
4 294
+2%
|
4 253
-1%
|
4 269
+0%
|
4 558
+7%
|
4 281
-6%
|
4 365
+2%
|
4 386
+0%
|
4 119
-6%
|
4 247
+3%
|
4 291
+1%
|
4 996
+16%
|
6 055
+21%
|
6 684
+10%
|
7 231
+8%
|
6 969
-4%
|
6 701
-4%
|
6 691
0%
|
6 938
+4%
|
7 230
+4%
|
7 095
-2%
|
7 098
+0%
|
7 030
-1%
|
7 006
0%
|
7 089
+1%
|
7 140
+1%
|
7 248
+2%
|
7 147
-1%
|
7 277
+2%
|
7 181
-1%
|
7 020
-2%
|
6 922
-1%
|
6 768
-2%
|
6 724
-1%
|
6 758
+1%
|
6 976
+3%
|
6 726
-4%
|
7 086
+5%
|
8 285
+17%
|
9 327
+13%
|
9 450
+1%
|
8 965
-5%
|
7 193
-20%
|
5 069
-30%
|
4 729
-7%
|
4 478
-5%
|
4 799
+7%
|
5 731
+19%
|
6 213
+8%
|
6 517
+5%
|
6 610
+1%
|
6 962
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 841)
|
(2 855)
|
(2 842)
|
(2 845)
|
(2 826)
|
(2 824)
|
(2 752)
|
(2 678)
|
(2 607)
|
(2 647)
|
(2 650)
|
(2 654)
|
(2 626)
|
(2 675)
|
(2 699)
|
(2 645)
|
(2 636)
|
(2 629)
|
(3 528)
|
(3 576)
|
(3 540)
|
(3 532)
|
(3 548)
|
(3 531)
|
(3 535)
|
(3 540)
|
(3 550)
|
(3 544)
|
(3 534)
|
(3 554)
|
(3 629)
|
(3 592)
|
(3 611)
|
(3 598)
|
(3 543)
|
(3 547)
|
(3 581)
|
(4 261)
|
(5 040)
|
(5 683)
|
(6 299)
|
(6 217)
|
(6 097)
|
(6 022)
|
(5 922)
|
(5 874)
|
(5 870)
|
(5 873)
|
(5 868)
|
(5 894)
|
(5 876)
|
(5 839)
|
(5 891)
|
(5 895)
|
(5 868)
|
(5 816)
|
(5 717)
|
(5 608)
|
(5 526)
|
(5 709)
|
(5 665)
|
(5 598)
|
(5 603)
|
(5 723)
|
(5 712)
|
(5 755)
|
(5 893)
|
(5 850)
|
(5 820)
|
(5 758)
|
(5 581)
|
(5 537)
|
(5 518)
|
(5 560)
|
(5 563)
|
(5 587)
|
(5 589)
|
(5 815)
|
|
| Selling, General & Administrative |
(2 836)
|
(2 756)
|
(2 842)
|
(2 845)
|
(2 821)
|
(2 824)
|
(2 752)
|
(2 679)
|
(2 607)
|
(2 647)
|
(2 753)
|
(2 654)
|
(2 626)
|
(2 675)
|
(2 699)
|
(2 645)
|
(2 636)
|
(2 629)
|
(3 341)
|
(3 576)
|
(3 540)
|
(3 532)
|
(3 355)
|
(3 531)
|
(3 537)
|
(3 541)
|
(3 369)
|
(3 545)
|
(3 533)
|
(3 554)
|
(3 429)
|
(3 590)
|
(3 610)
|
(3 597)
|
(3 400)
|
(3 547)
|
(3 579)
|
(4 260)
|
(4 830)
|
(5 683)
|
(6 299)
|
(6 216)
|
(5 848)
|
(6 020)
|
(5 920)
|
(5 873)
|
(5 625)
|
(5 884)
|
(5 868)
|
(5 892)
|
(5 593)
|
(5 838)
|
(5 890)
|
(5 896)
|
(5 590)
|
(5 814)
|
(5 715)
|
(5 605)
|
(5 245)
|
(5 567)
|
(5 542)
|
(5 598)
|
(5 302)
|
(5 675)
|
(5 710)
|
(5 753)
|
(5 589)
|
(5 849)
|
(5 819)
|
(5 757)
|
(5 277)
|
(5 538)
|
(5 519)
|
(5 560)
|
(5 268)
|
(5 586)
|
(5 587)
|
(5 813)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(282)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(280)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(302)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
0
|
(294)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
(99)
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(210)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
11
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(142)
|
(123)
|
0
|
(1)
|
(48)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
0
|
(2)
|
0
|
|
| Operating Income |
80
N/A
|
56
-30%
|
23
-59%
|
(266)
N/A
|
(215)
+19%
|
(224)
-4%
|
(102)
+54%
|
(111)
-9%
|
(104)
+6%
|
57
N/A
|
657
+1 053%
|
1 110
+69%
|
1 046
-6%
|
239
-77%
|
(144)
N/A
|
(268)
-86%
|
(201)
+25%
|
(154)
+23%
|
304
N/A
|
587
+93%
|
718
+22%
|
827
+15%
|
776
-6%
|
688
-11%
|
642
-7%
|
597
-7%
|
646
+8%
|
750
+16%
|
719
-4%
|
715
-1%
|
929
+30%
|
689
-26%
|
754
+9%
|
788
+5%
|
576
-27%
|
700
+22%
|
710
+1%
|
735
+4%
|
1 015
+38%
|
1 001
-1%
|
932
-7%
|
752
-19%
|
604
-20%
|
669
+11%
|
1 016
+52%
|
1 356
+33%
|
1 225
-10%
|
1 225
N/A
|
1 162
-5%
|
1 112
-4%
|
1 213
+9%
|
1 301
+7%
|
1 357
+4%
|
1 252
-8%
|
1 409
+13%
|
1 365
-3%
|
1 303
-5%
|
1 314
+1%
|
1 242
-5%
|
1 015
-18%
|
1 093
+8%
|
1 378
+26%
|
1 123
-19%
|
1 363
+21%
|
2 573
+89%
|
3 572
+39%
|
3 557
0%
|
3 115
-12%
|
1 373
-56%
|
(689)
N/A
|
(852)
-24%
|
(1 059)
-24%
|
(719)
+32%
|
171
N/A
|
650
+280%
|
930
+43%
|
1 021
+10%
|
1 147
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
128
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(23)
|
(34)
|
(33)
|
(32)
|
(30)
|
(29)
|
(29)
|
(28)
|
(34)
|
(32)
|
(30)
|
(26)
|
(23)
|
(20)
|
(18)
|
(16)
|
(15)
|
(14)
|
(11)
|
(10)
|
(8)
|
(7)
|
13
|
12
|
(11)
|
12
|
(9)
|
(26)
|
(40)
|
(37)
|
(43)
|
111
|
122
|
124
|
126
|
(10)
|
(22)
|
(24)
|
(27)
|
(32)
|
190
|
184
|
182
|
211
|
(13)
|
(10)
|
4
|
(29)
|
(28)
|
(30)
|
(47)
|
(47)
|
(48)
|
(50)
|
(50)
|
(55)
|
(56)
|
(58)
|
4
|
9
|
14
|
16
|
(24)
|
(34)
|
(65)
|
(71)
|
(107)
|
(115)
|
|
| Non-Reccuring Items |
(31)
|
(30)
|
(52)
|
(56)
|
(53)
|
(22)
|
50
|
45
|
47
|
(21)
|
(20)
|
(59)
|
(59)
|
(59)
|
(4)
|
(4)
|
(62)
|
(76)
|
(1 073)
|
(1 109)
|
(1 127)
|
(1 127)
|
(241)
|
(267)
|
0
|
35
|
237
|
237
|
(13)
|
39
|
11
|
11
|
69
|
0
|
(206)
|
(241)
|
(272)
|
1 126
|
1 446
|
1 450
|
1 417
|
26
|
(79)
|
(66)
|
0
|
(3)
|
19
|
0
|
(1)
|
(86)
|
(120)
|
(119)
|
(62)
|
(41)
|
(41)
|
(134)
|
(198)
|
(140)
|
(57)
|
0
|
0
|
(123)
|
(47)
|
0
|
(44)
|
(42)
|
(27)
|
(31)
|
(36)
|
(36)
|
(94)
|
(91)
|
(89)
|
(88)
|
0
|
0
|
(1 659)
|
(1 710)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
28
|
20
|
(1)
|
(27)
|
(25)
|
(24)
|
2
|
(8)
|
(38)
|
(37)
|
(58)
|
(53)
|
(98)
|
(36)
|
(46)
|
(59)
|
(82)
|
(75)
|
(71)
|
(48)
|
(26)
|
(34)
|
(45)
|
(60)
|
297
|
296
|
301
|
315
|
0
|
(43)
|
(35)
|
(31)
|
(128)
|
(132)
|
(150)
|
62
|
165
|
165
|
190
|
(38)
|
(78)
|
(87)
|
(122)
|
(134)
|
(118)
|
(116)
|
(107)
|
0
|
(92)
|
(71)
|
129
|
100
|
(12)
|
9
|
(186)
|
(175)
|
(339)
|
(343)
|
(338)
|
(344)
|
(14)
|
(6)
|
12
|
15
|
(45)
|
(59)
|
(83)
|
(104)
|
|
| Total Other Income |
43
|
72
|
0
|
123
|
135
|
18
|
24
|
1
|
12
|
16
|
34
|
59
|
58
|
59
|
23
|
24
|
33
|
44
|
56
|
63
|
61
|
64
|
78
|
82
|
67
|
31
|
44
|
56
|
66
|
91
|
64
|
36
|
58
|
55
|
33
|
39
|
13
|
10
|
(16)
|
4
|
22
|
32
|
28
|
59
|
46
|
25
|
78
|
92
|
104
|
152
|
182
|
171
|
163
|
150
|
14
|
138
|
151
|
30
|
66
|
85
|
76
|
177
|
133
|
136
|
132
|
65
|
23
|
38
|
60
|
42
|
110
|
57
|
54
|
79
|
87
|
136
|
100
|
25
|
|
| Pre-Tax Income |
92
N/A
|
98
+7%
|
99
+1%
|
(199)
N/A
|
(133)
+33%
|
(228)
-71%
|
(28)
+88%
|
(65)
-132%
|
(45)
+31%
|
58
N/A
|
676
+1 066%
|
1 096
+62%
|
1 011
-8%
|
180
-82%
|
(180)
N/A
|
(301)
-67%
|
(257)
+15%
|
(222)
+14%
|
(785)
-254%
|
(528)
+33%
|
(436)
+17%
|
(315)
+28%
|
492
N/A
|
447
-9%
|
645
+44%
|
588
-9%
|
830
+41%
|
954
+15%
|
690
-28%
|
787
+14%
|
970
+23%
|
695
-28%
|
849
+22%
|
795
-6%
|
689
-13%
|
806
+17%
|
743
-8%
|
2 160
+191%
|
2 405
+11%
|
2 375
-1%
|
2 293
-3%
|
890
-61%
|
547
-39%
|
654
+20%
|
1 038
+59%
|
1 430
+38%
|
1 465
+2%
|
1 458
0%
|
1 428
-2%
|
1 108
-22%
|
1 387
+25%
|
1 450
+5%
|
1 518
+5%
|
1 438
-5%
|
1 251
-13%
|
1 243
-1%
|
1 153
-7%
|
1 175
+2%
|
1 131
-4%
|
999
-12%
|
1 251
+25%
|
1 485
+19%
|
1 149
-23%
|
1 458
+27%
|
2 425
+66%
|
3 365
+39%
|
3 158
-6%
|
2 721
-14%
|
1 063
-61%
|
(1 018)
N/A
|
(836)
+18%
|
(1 083)
-30%
|
(766)
+29%
|
143
N/A
|
627
+338%
|
936
+49%
|
(728)
N/A
|
(757)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(41)
|
(51)
|
(55)
|
84
|
33
|
75
|
(14)
|
19
|
(2)
|
(32)
|
(325)
|
(474)
|
(435)
|
(67)
|
91
|
143
|
137
|
103
|
271
|
142
|
104
|
8
|
(308)
|
(281)
|
(376)
|
(318)
|
(406)
|
(448)
|
(334)
|
(372)
|
(439)
|
(318)
|
(387)
|
(351)
|
(332)
|
(375)
|
(348)
|
(354)
|
(432)
|
(437)
|
(406)
|
(411)
|
(39)
|
(80)
|
(218)
|
(364)
|
(393)
|
(379)
|
(367)
|
(249)
|
(386)
|
(397)
|
(417)
|
(390)
|
(374)
|
(364)
|
(338)
|
(346)
|
(301)
|
(225)
|
(256)
|
(404)
|
(126)
|
(264)
|
(621)
|
(821)
|
(985)
|
(843)
|
(324)
|
307
|
206
|
293
|
211
|
(74)
|
(276)
|
(377)
|
(61)
|
(62)
|
|
| Income from Continuing Operations |
51
|
47
|
44
|
(115)
|
(100)
|
(153)
|
(42)
|
(46)
|
(47)
|
26
|
351
|
622
|
576
|
113
|
(89)
|
(158)
|
(120)
|
(119)
|
(514)
|
(386)
|
(332)
|
(307)
|
184
|
166
|
269
|
270
|
424
|
506
|
356
|
415
|
531
|
377
|
462
|
444
|
357
|
431
|
395
|
1 806
|
1 973
|
1 938
|
1 887
|
479
|
508
|
574
|
820
|
1 066
|
1 072
|
1 079
|
1 061
|
859
|
1 001
|
1 053
|
1 101
|
1 048
|
877
|
879
|
815
|
829
|
830
|
774
|
995
|
1 081
|
1 023
|
1 194
|
1 804
|
2 544
|
2 173
|
1 878
|
739
|
(711)
|
(630)
|
(790)
|
(555)
|
69
|
351
|
559
|
(789)
|
(819)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
50
N/A
|
49
-2%
|
44
-10%
|
(111)
N/A
|
(99)
+11%
|
(152)
-54%
|
(43)
+72%
|
(46)
-7%
|
(46)
N/A
|
28
N/A
|
352
+1 157%
|
620
+76%
|
573
-8%
|
112
-80%
|
(88)
N/A
|
(155)
-76%
|
(119)
+23%
|
(119)
N/A
|
(513)
-331%
|
(389)
+24%
|
(333)
+14%
|
(309)
+7%
|
184
N/A
|
165
-10%
|
267
+62%
|
269
+1%
|
424
+58%
|
507
+20%
|
356
-30%
|
416
+17%
|
531
+28%
|
376
-29%
|
461
+23%
|
444
-4%
|
357
-20%
|
431
+21%
|
396
-8%
|
1 805
+356%
|
1 972
+9%
|
1 938
-2%
|
1 885
-3%
|
479
-75%
|
508
+6%
|
574
+13%
|
821
+43%
|
1 065
+30%
|
1 071
+1%
|
1 078
+1%
|
1 060
-2%
|
859
-19%
|
1 001
+17%
|
1 053
+5%
|
1 101
+5%
|
1 048
-5%
|
877
-16%
|
878
+0%
|
816
-7%
|
829
+2%
|
829
N/A
|
773
-7%
|
993
+28%
|
1 080
+9%
|
1 022
-5%
|
1 193
+17%
|
1 803
+51%
|
2 542
+41%
|
2 172
-15%
|
1 878
-14%
|
739
-61%
|
(711)
N/A
|
(630)
+11%
|
(789)
-25%
|
(555)
+30%
|
69
N/A
|
350
+407%
|
557
+59%
|
(790)
N/A
|
(820)
-4%
|
|
| EPS (Diluted) |
12.5
N/A
|
12.25
-2%
|
11
-10%
|
-27.75
N/A
|
-24.75
+11%
|
-38
-54%
|
-10.75
+72%
|
-11.5
-7%
|
-11.5
N/A
|
7
N/A
|
88
+1 157%
|
155
+76%
|
143.25
-8%
|
28
-80%
|
-22
N/A
|
-38.75
-76%
|
-29.75
+23%
|
-29.75
N/A
|
-128.25
-331%
|
-97.25
+24%
|
-83.25
+14%
|
-77.25
+7%
|
46
N/A
|
41.25
-10%
|
66.75
+62%
|
67.25
+1%
|
106
+58%
|
126.75
+20%
|
89
-30%
|
104
+17%
|
132.75
+28%
|
94
-29%
|
115.25
+23%
|
111
-4%
|
82.57
-26%
|
86.2
+4%
|
79.2
-8%
|
180.5
+128%
|
263.95
+46%
|
193.8
-27%
|
188.5
-3%
|
47.9
-75%
|
50.25
+5%
|
57.4
+14%
|
82.1
+43%
|
106.5
+30%
|
106.24
0%
|
107.8
+1%
|
105.3
-2%
|
86.24
-18%
|
100.12
+16%
|
106.99
+7%
|
112.62
+5%
|
108.36
-4%
|
90.23
-17%
|
95.35
+6%
|
89.94
-6%
|
91.87
+2%
|
91.39
-1%
|
86.34
-6%
|
110.92
+28%
|
120.64
+9%
|
114.15
-5%
|
133.21
+17%
|
201.21
+51%
|
283.68
+41%
|
242.43
-15%
|
209.59
-14%
|
82.43
-61%
|
-79.31
N/A
|
-70.29
+11%
|
-88.02
-25%
|
-61.87
+30%
|
7.69
N/A
|
39.03
+408%
|
62.17
+59%
|
-88.18
N/A
|
-91.53
-4%
|
|