Toagosei Co Ltd
TSE:4045
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toagosei Co Ltd
TSE:4045
|
JP |
|
AJR Infra and Tolling Ltd
NSE:AJRINFRA
|
IN |
|
Hillgrove Resources Ltd
ASX:HGO
|
AU |
|
E
|
Elix Vintage Residencial SOCIMI SA
MAD:YVRS
|
ES |
|
Swiss Water Decaffeinated Coffee Inc
TSX:SWP
|
CA |
|
D
|
DL Holdings Co Ltd
KRX:000210
|
KR |
|
Western Mining Co Ltd
SSE:601168
|
CN |
|
K
|
Kyungdong Invest Co Ltd
KRX:012320
|
KR |
|
A
|
Aplisens SA
WSE:APN
|
PL |
Balance Sheet
Balance Sheet Decomposition
Toagosei Co Ltd
Toagosei Co Ltd
Balance Sheet
Toagosei Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 554
|
7 375
|
10 498
|
11 467
|
14 213
|
9 734
|
9 914
|
12 778
|
14 055
|
14 467
|
17 096
|
17 029
|
16 117
|
15 969
|
28 966
|
29 636
|
32 676
|
32 989
|
48 564
|
52 457
|
40 366
|
39 108
|
30 821
|
24 518
|
|
| Cash Equivalents |
8 554
|
7 375
|
10 498
|
11 467
|
14 213
|
9 734
|
9 914
|
12 778
|
14 055
|
14 467
|
17 096
|
17 029
|
16 117
|
15 969
|
28 966
|
29 636
|
32 676
|
32 989
|
48 564
|
52 457
|
40 366
|
39 108
|
30 821
|
24 518
|
|
| Short-Term Investments |
357
|
246
|
143
|
2
|
2
|
0
|
0
|
0
|
9 000
|
10 000
|
14 000
|
23 000
|
25 500
|
41 000
|
44 000
|
47 000
|
46 000
|
44 000
|
25 000
|
23 000
|
18 000
|
17 000
|
11 000
|
7 000
|
|
| Total Receivables |
42 192
|
43 513
|
50 973
|
53 541
|
55 364
|
51 004
|
48 917
|
43 903
|
44 387
|
44 156
|
43 707
|
43 152
|
42 579
|
38 769
|
40 269
|
42 548
|
45 115
|
42 498
|
39 721
|
48 410
|
49 798
|
51 055
|
52 167
|
49 506
|
|
| Accounts Receivables |
42 192
|
43 513
|
41 821
|
44 548
|
46 049
|
50 863
|
48 917
|
43 903
|
44 387
|
42 106
|
43 377
|
42 958
|
42 361
|
38 662
|
40 269
|
42 548
|
45 115
|
42 498
|
39 721
|
48 410
|
49 798
|
51 055
|
52 167
|
49 506
|
|
| Other Receivables |
0
|
0
|
9 152
|
8 993
|
9 315
|
141
|
0
|
0
|
0
|
2 050
|
330
|
194
|
218
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
13 055
|
12 327
|
12 718
|
14 377
|
17 333
|
17 379
|
19 352
|
15 862
|
15 710
|
16 990
|
15 989
|
15 795
|
17 490
|
16 037
|
14 162
|
16 005
|
16 541
|
18 161
|
17 094
|
19 387
|
25 511
|
24 792
|
24 734
|
25 469
|
|
| Other Current Assets |
6 725
|
7 083
|
1 910
|
2 164
|
2 677
|
2 203
|
2 672
|
2 490
|
2 284
|
2 142
|
2 492
|
2 798
|
2 611
|
1 659
|
1 713
|
2 084
|
1 534
|
1 311
|
997
|
1 914
|
5 310
|
2 905
|
4 028
|
4 063
|
|
| Total Current Assets |
70 883
|
70 544
|
76 242
|
81 551
|
89 589
|
80 320
|
80 855
|
75 033
|
85 436
|
87 755
|
93 284
|
101 774
|
104 297
|
113 434
|
129 110
|
137 273
|
141 866
|
138 959
|
131 376
|
145 168
|
138 985
|
134 860
|
122 750
|
110 556
|
|
| PP&E Net |
75 029
|
73 623
|
72 298
|
71 291
|
72 895
|
68 734
|
65 183
|
60 271
|
60 529
|
61 751
|
66 065
|
65 901
|
66 092
|
63 016
|
59 953
|
62 663
|
67 083
|
74 376
|
78 301
|
78 193
|
90 774
|
96 532
|
111 851
|
129 050
|
|
| Intangible Assets |
1 469
|
1 299
|
1 209
|
1 004
|
1 074
|
1 130
|
1 044
|
1 262
|
1 052
|
1 032
|
864
|
787
|
559
|
479
|
500
|
505
|
640
|
727
|
783
|
1 669
|
1 592
|
1 579
|
1 666
|
4 723
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 156
|
1 163
|
870
|
565
|
241
|
48
|
38
|
28
|
19
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
735
|
320
|
381
|
280
|
227
|
154
|
100
|
47
|
23
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
12 375
|
15 627
|
18 746
|
28 283
|
26 816
|
29 855
|
22 544
|
22 706
|
23 968
|
13 747
|
14 316
|
19 092
|
25 670
|
27 344
|
26 983
|
35 238
|
27 792
|
28 711
|
26 844
|
28 722
|
28 472
|
32 912
|
34 023
|
36 029
|
|
| Other Long-Term Assets |
5 342
|
4 586
|
5 883
|
4 105
|
3 842
|
1 316
|
1 860
|
1 718
|
2 592
|
6 698
|
6 883
|
5 504
|
4 531
|
3 736
|
2 974
|
3 659
|
3 783
|
4 438
|
4 528
|
5 203
|
5 312
|
6 402
|
7 730
|
8 747
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1 156
|
1 163
|
870
|
565
|
241
|
48
|
38
|
28
|
19
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
165 833
N/A
|
165 999
+0%
|
174 759
+5%
|
186 514
+7%
|
195 599
+5%
|
182 672
-7%
|
172 456
-6%
|
161 602
-6%
|
173 841
+8%
|
171 036
-2%
|
181 451
+6%
|
193 086
+6%
|
201 168
+4%
|
208 018
+3%
|
219 520
+6%
|
239 338
+9%
|
241 164
+1%
|
247 211
+3%
|
241 832
-2%
|
258 955
+7%
|
265 135
+2%
|
272 285
+3%
|
278 020
+2%
|
289 105
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
18 710
|
18 611
|
18 897
|
19 854
|
21 204
|
21 530
|
20 467
|
16 786
|
14 828
|
14 983
|
14 878
|
15 735
|
15 704
|
13 140
|
13 729
|
15 149
|
16 472
|
14 413
|
12 130
|
18 391
|
19 653
|
19 091
|
18 740
|
16 513
|
|
| Accrued Liabilities |
189
|
193
|
197
|
209
|
251
|
184
|
183
|
141
|
67
|
28
|
23
|
19
|
16
|
17
|
18
|
17
|
19
|
16
|
15
|
13
|
16
|
14
|
11
|
4
|
|
| Short-Term Debt |
4 000
|
8 000
|
15 000
|
9 000
|
15 000
|
11 000
|
6 000
|
0
|
0
|
0
|
2 436
|
2 385
|
2 344
|
2 344
|
2 344
|
2 345
|
2 345
|
2 345
|
2 345
|
2 334
|
2 335
|
2 335
|
2 325
|
0
|
|
| Current Portion of Long-Term Debt |
25 860
|
18 791
|
5 846
|
10 822
|
14 375
|
8 602
|
11 570
|
5 655
|
7 570
|
3 368
|
3 894
|
4 928
|
605
|
447
|
213
|
4 207
|
209
|
343
|
4 735
|
291
|
313
|
338
|
4 081
|
7 068
|
|
| Other Current Liabilities |
7 089
|
8 553
|
9 931
|
12 211
|
9 813
|
10 751
|
8 452
|
9 512
|
14 500
|
10 796
|
12 558
|
11 260
|
8 710
|
11 767
|
13 215
|
15 314
|
15 802
|
15 794
|
14 112
|
15 708
|
15 475
|
19 702
|
23 596
|
23 791
|
|
| Total Current Liabilities |
55 848
|
54 148
|
49 871
|
52 096
|
60 643
|
52 067
|
46 672
|
32 094
|
36 965
|
29 175
|
33 789
|
34 327
|
27 379
|
27 715
|
29 519
|
37 032
|
34 847
|
32 911
|
33 337
|
36 737
|
37 792
|
41 480
|
48 753
|
47 376
|
|
| Long-Term Debt |
20 776
|
19 270
|
23 567
|
16 340
|
10 657
|
6 867
|
7 997
|
10 312
|
6 200
|
9 439
|
6 144
|
5 986
|
10 457
|
10 048
|
9 886
|
5 735
|
9 283
|
9 282
|
4 700
|
8 870
|
9 727
|
9 672
|
5 896
|
14 744
|
|
| Deferred Income Tax |
871
|
1 910
|
1 104
|
2 658
|
3 623
|
1 320
|
1 167
|
1 086
|
976
|
52
|
164
|
225
|
1 602
|
3 116
|
3 280
|
5 860
|
2 341
|
3 005
|
2 808
|
3 306
|
2 875
|
4 721
|
5 675
|
6 930
|
|
| Minority Interest |
7 662
|
7 993
|
9 718
|
10 309
|
13 042
|
13 599
|
13 776
|
14 250
|
14 743
|
3 950
|
4 166
|
4 426
|
4 637
|
4 846
|
5 012
|
4 862
|
4 876
|
4 815
|
4 757
|
4 848
|
4 837
|
1 008
|
1 082
|
1 136
|
|
| Other Liabilities |
9 026
|
8 203
|
6 987
|
5 610
|
3 765
|
3 485
|
3 572
|
4 411
|
4 673
|
4 596
|
5 114
|
4 400
|
4 381
|
4 119
|
3 832
|
3 224
|
3 397
|
3 434
|
3 345
|
3 430
|
3 934
|
3 894
|
4 028
|
4 111
|
|
| Total Liabilities |
94 183
N/A
|
91 524
-3%
|
91 247
0%
|
87 013
-5%
|
91 730
+5%
|
77 338
-16%
|
73 184
-5%
|
62 153
-15%
|
63 557
+2%
|
47 212
-26%
|
49 377
+5%
|
49 364
0%
|
48 456
-2%
|
49 844
+3%
|
51 529
+3%
|
56 713
+10%
|
54 744
-3%
|
53 447
-2%
|
48 947
-8%
|
57 191
+17%
|
59 165
+3%
|
60 775
+3%
|
65 434
+8%
|
74 297
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
20 886
|
|
| Retained Earnings |
35 834
|
36 804
|
44 363
|
54 644
|
59 717
|
64 096
|
63 904
|
65 638
|
77 131
|
86 758
|
93 821
|
100 790
|
106 306
|
110 489
|
120 999
|
130 488
|
139 682
|
146 252
|
147 893
|
153 693
|
158 154
|
159 562
|
157 874
|
156 396
|
|
| Additional Paid In Capital |
15 011
|
15 014
|
15 031
|
15 063
|
15 069
|
15 073
|
15 085
|
15 086
|
15 088
|
16 797
|
16 796
|
16 798
|
16 798
|
16 799
|
16 799
|
16 498
|
16 499
|
16 411
|
15 046
|
15 046
|
15 095
|
14 166
|
14 166
|
14 166
|
|
| Unrealized Security Profit/Loss |
785
|
3 078
|
4 326
|
9 697
|
8 426
|
5 843
|
1 047
|
1 469
|
1 499
|
1 166
|
1 412
|
4 424
|
6 249
|
7 898
|
7 955
|
13 082
|
8 307
|
8 974
|
7 891
|
9 749
|
9 598
|
13 319
|
14 537
|
16 635
|
|
| Treasury Stock |
259
|
442
|
486
|
550
|
624
|
725
|
877
|
2 907
|
2 955
|
103
|
120
|
178
|
230
|
269
|
278
|
289
|
296
|
302
|
207
|
230
|
1 081
|
786
|
1 375
|
957
|
|
| Other Equity |
610
|
865
|
608
|
239
|
395
|
163
|
775
|
725
|
1 367
|
1 678
|
721
|
1 002
|
2 703
|
2 371
|
1 630
|
1 960
|
1 342
|
1 543
|
1 376
|
2 620
|
3 318
|
4 363
|
6 498
|
7 682
|
|
| Total Equity |
71 647
N/A
|
74 475
+4%
|
83 512
+12%
|
99 501
+19%
|
103 869
+4%
|
105 336
+1%
|
99 270
-6%
|
99 447
+0%
|
110 282
+11%
|
123 826
+12%
|
132 074
+7%
|
143 722
+9%
|
152 712
+6%
|
158 174
+4%
|
167 991
+6%
|
182 625
+9%
|
186 420
+2%
|
193 764
+4%
|
192 885
0%
|
201 764
+5%
|
205 970
+2%
|
211 510
+3%
|
212 586
+1%
|
214 808
+1%
|
|
| Total Liabilities & Equity |
165 830
N/A
|
165 999
+0%
|
174 759
+5%
|
186 514
+7%
|
195 599
+5%
|
182 674
-7%
|
172 454
-6%
|
161 600
-6%
|
173 839
+8%
|
171 038
-2%
|
181 451
+6%
|
193 086
+6%
|
201 168
+4%
|
208 018
+3%
|
219 520
+6%
|
239 338
+9%
|
241 164
+1%
|
247 211
+3%
|
241 832
-2%
|
258 955
+7%
|
265 135
+2%
|
272 285
+3%
|
278 020
+2%
|
289 105
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
131
|
131
|
131
|
131
|
131
|
131
|
130
|
126
|
126
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
128
|
125
|
121
|
116
|
112
|
107
|
|