Toagosei Co Ltd
TSE:4045

Watchlist Manager
Toagosei Co Ltd Logo
Toagosei Co Ltd
TSE:4045
Watchlist
Price: 1 660 JPY 1.13% Market Closed
Market Cap: 187.6B JPY

Relative Value

The Relative Value of one Toagosei Co Ltd stock under the Base Case scenario is 1 521.18 JPY. Compared to the current market price of 1 660 JPY, Toagosei Co Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 521.18 JPY
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
1.1
vs History
1
vs Industry
48
Median 3Y
14
Median 5Y
13.6
Industry
20.8
Forward
13.5
vs History
38
vs Industry
50
Median 3Y
8
Median 5Y
7.6
Industry
13.5
vs History
vs Industry
34
Median 3Y
-14.8
Median 5Y
14.3
Industry
22
vs History
4
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
0
vs Industry
68
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
Forward
1
vs History
0
vs Industry
70
Median 3Y
3
Median 5Y
2.7
Industry
7.2
vs History
0
vs Industry
62
Median 3Y
5.4
Median 5Y
4.8
Industry
12.9
Forward
5.6
vs History
0
vs Industry
54
Median 3Y
9.6
Median 5Y
8.5
Industry
17.4
vs History
19
vs Industry
58
Median 3Y
6.6
Median 5Y
6
Industry
14.9
vs History
vs Industry
34
Median 3Y
-10.4
Median 5Y
7.5
Industry
21.2
vs History
0
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Toagosei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toagosei Co Ltd
TSE:4045
178.1B JPY 1.1 19 6.6 12.1
ZA
Sasol Ltd
JSE:SOL
65.8B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39B EUR 0.6 143 8.6 29.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
143B CNY 3.2 13.3 12.6 12.6
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.1 68.8 46.5 52.8
ZA
Omnia Holdings Ltd
JSE:OMN
13.2B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
915.7B INR 6 56.6 28.2 37.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.3T JPY 0.3 11.1 5.4 16
JP
Showa Denko KK
TSE:4004
1.2T JPY 0.5 15.4 8.7 16.3
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 10.5 5.3 15.5
JP
Resonac Holdings Corp
XMUN:SWD
6.4B EUR 0.5 15.4 8.5 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toagosei Co Ltd
TSE:4045
Average EV/EBITDA: 14.5
6.6
7%
0.9
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.6
2%
4.3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
12.6
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
46.5
13%
3.6
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
28.2
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.4
0%
N/A
JP
Showa Denko KK
TSE:4004
8.7
10%
0.9
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.3
0%
N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
8.5
10%
0.9