Plus Alpha Consulting Co Ltd
TSE:4071
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Plus Alpha Consulting Co Ltd
TSE:4071
|
JP |
|
Hitachi Ltd
TSE:6501
|
JP |
|
S
|
Sats ASA
OSE:SATS
|
NO |
|
QB Net Holdings Co Ltd
TSE:6571
|
JP |
|
Visionary Gold Corp
XTSX:VIZ
|
CA |
|
E
|
Eupe Corporation Bhd
KLSE:EUPE
|
MY |
Balance Sheet
Balance Sheet Decomposition
Plus Alpha Consulting Co Ltd
Plus Alpha Consulting Co Ltd
Balance Sheet
Plus Alpha Consulting Co Ltd
| Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2 213
|
3 251
|
4 615
|
5 479
|
8 278
|
10 190
|
14 665
|
|
| Cash Equivalents |
2 213
|
3 251
|
4 615
|
5 479
|
8 278
|
10 190
|
14 665
|
|
| Total Receivables |
390
|
560
|
761
|
955
|
1 230
|
1 601
|
1 794
|
|
| Accounts Receivables |
376
|
548
|
752
|
941
|
1 230
|
1 601
|
1 794
|
|
| Other Receivables |
14
|
11
|
9
|
14
|
0
|
0
|
0
|
|
| Inventory |
4
|
8
|
7
|
3
|
0
|
24
|
26
|
|
| Other Current Assets |
87
|
79
|
116
|
162
|
194
|
261
|
381
|
|
| Total Current Assets |
2 694
|
3 897
|
5 499
|
6 599
|
9 702
|
12 077
|
16 866
|
|
| PP&E Net |
82
|
88
|
114
|
174
|
161
|
271
|
284
|
|
| PP&E Gross |
0
|
88
|
114
|
174
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
43
|
60
|
59
|
0
|
0
|
0
|
|
| Intangible Assets |
5
|
3
|
2
|
16
|
325
|
265
|
501
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 167
|
1 926
|
347
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
401
|
200
|
200
|
738
|
200
|
0
|
0
|
|
| Other Long-Term Assets |
236
|
285
|
321
|
418
|
460
|
728
|
631
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1 167
|
1 926
|
347
|
|
| Total Assets |
3 419
N/A
|
4 474
+31%
|
6 135
+37%
|
7 945
+29%
|
12 016
+51%
|
15 268
+27%
|
18 629
+22%
|
|
| Liabilities | ||||||||
| Accounts Payable |
46
|
62
|
84
|
105
|
170
|
209
|
262
|
|
| Accrued Liabilities |
239
|
384
|
390
|
480
|
717
|
801
|
960
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
457
|
451
|
754
|
896
|
1 577
|
1 959
|
2 436
|
|
| Total Current Liabilities |
743
|
897
|
1 228
|
1 481
|
2 464
|
2 968
|
3 658
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
106
|
85
|
156
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
21
|
19
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
113
|
6
|
|
| Total Liabilities |
743
N/A
|
897
+21%
|
1 228
+37%
|
1 481
+21%
|
2 570
+74%
|
3 187
+24%
|
3 839
+20%
|
|
| Equity | ||||||||
| Common Stock |
10
|
10
|
63
|
88
|
448
|
495
|
558
|
|
| Retained Earnings |
2 663
|
3 567
|
4 790
|
6 298
|
8 561
|
11 100
|
13 676
|
|
| Additional Paid In Capital |
0
|
0
|
53
|
78
|
438
|
485
|
1 367
|
|
| Unrealized Security Profit/Loss |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
811
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 676
N/A
|
3 577
+34%
|
4 907
+37%
|
6 464
+32%
|
9 446
+46%
|
12 080
+28%
|
14 790
+22%
|
|
| Total Liabilities & Equity |
3 419
N/A
|
4 474
+31%
|
6 135
+37%
|
7 945
+29%
|
12 016
+51%
|
15 268
+27%
|
18 629
+22%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
40
|
40
|
40
|
40
|
42
|
42
|
42
|
|