Plus Alpha Consulting Co Ltd
TSE:4071
Cash Flow Statement
Cash Flow Statement
Plus Alpha Consulting Co Ltd
Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
2 685
|
3 053
|
3 642
|
|
Depreciation & Amortization |
30
|
172
|
313
|
|
Other Non-Cash Items |
16
|
81
|
125
|
|
Cash Taxes Paid |
830
|
904
|
1 007
|
|
Cash Interest Paid |
0
|
0
|
0
|
|
Change in Working Capital |
(921)
|
(866)
|
(772)
|
|
Cash from Operating Activities |
1 810
N/A
|
2 440
+35%
|
3 308
+36%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(179)
|
(50)
|
(30)
|
|
Other Items |
(529)
|
(1 139)
|
(615)
|
|
Cash from Investing Activities |
(708)
N/A
|
(1 189)
-68%
|
(645)
+46%
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
49
|
444
|
710
|
|
Net Issuance of Debt |
0
|
(178)
|
(178)
|
|
Cash Paid for Dividends |
(287)
|
(360)
|
(360)
|
|
Other |
(0)
|
0
|
(35)
|
|
Cash from Financing Activities |
(238)
N/A
|
(94)
+61%
|
136
N/A
|
|
Change in Cash | ||||
Net Change in Cash |
864
N/A
|
1 156
+34%
|
2 799
+142%
|
|
Free Cash Flow | ||||
Free Cash Flow |
1 632
N/A
|
2 390
+46%
|
3 278
+37%
|