First Time Loading...

Air Water Inc
TSE:4088

Watchlist Manager
Air Water Inc Logo
Air Water Inc
TSE:4088
Watchlist
Price: 2 305.5 JPY -0.56%
Updated: Apr 23, 2024

Intrinsic Value

Air Water Inc. engages in the manufacture and sale of industrial gas and medical equipment. [ Read More ]

The intrinsic value of one Air Water Inc stock under the Base Case scenario is 2 279.95 JPY. Compared to the current market price of 2 305.5 JPY, Air Water Inc is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
2 279.95 JPY
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Air Water Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Air Water Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Air Water Inc

Provide an overview of the primary business activities
of Air Water Inc.

What unique competitive advantages
does Air Water Inc hold over its rivals?

What risks and challenges
does Air Water Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Air Water Inc.

Provide P/S
for Air Water Inc.

Provide P/E
for Air Water Inc.

Provide P/OCF
for Air Water Inc.

Provide P/FCFE
for Air Water Inc.

Provide P/B
for Air Water Inc.

Provide EV/S
for Air Water Inc.

Provide EV/GP
for Air Water Inc.

Provide EV/EBITDA
for Air Water Inc.

Provide EV/EBIT
for Air Water Inc.

Provide EV/OCF
for Air Water Inc.

Provide EV/FCFF
for Air Water Inc.

Provide EV/IC
for Air Water Inc.

Show me price targets
for Air Water Inc made by professional analysts.

What are the Revenue projections
for Air Water Inc?

How accurate were the past Revenue estimates
for Air Water Inc?

What are the Net Income projections
for Air Water Inc?

How accurate were the past Net Income estimates
for Air Water Inc?

What are the EPS projections
for Air Water Inc?

How accurate were the past EPS estimates
for Air Water Inc?

What are the EBIT projections
for Air Water Inc?

How accurate were the past EBIT estimates
for Air Water Inc?

Compare the revenue forecasts
for Air Water Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Air Water Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Air Water Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Air Water Inc compared to its peers.

Compare the P/E ratios
of Air Water Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Air Water Inc with its peers.

Analyze the financial leverage
of Air Water Inc compared to its main competitors.

Show all profitability ratios
for Air Water Inc.

Provide ROE
for Air Water Inc.

Provide ROA
for Air Water Inc.

Provide ROIC
for Air Water Inc.

Provide ROCE
for Air Water Inc.

Provide Gross Margin
for Air Water Inc.

Provide Operating Margin
for Air Water Inc.

Provide Net Margin
for Air Water Inc.

Provide FCF Margin
for Air Water Inc.

Show all solvency ratios
for Air Water Inc.

Provide D/E Ratio
for Air Water Inc.

Provide D/A Ratio
for Air Water Inc.

Provide Interest Coverage Ratio
for Air Water Inc.

Provide Altman Z-Score Ratio
for Air Water Inc.

Provide Quick Ratio
for Air Water Inc.

Provide Current Ratio
for Air Water Inc.

Provide Cash Ratio
for Air Water Inc.

What is the historical Revenue growth
over the last 5 years for Air Water Inc?

What is the historical Net Income growth
over the last 5 years for Air Water Inc?

What is the current Free Cash Flow
of Air Water Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Air Water Inc.

Financials

Balance Sheet Decomposition
Air Water Inc

Current Assets 444.4B
Cash & Short-Term Investments 69.3B
Receivables 228.1B
Other Current Assets 147B
Non-Current Assets 748.1B
Long-Term Investments 147.8B
PP&E 483.5B
Intangibles 106.5B
Other Non-Current Assets 10.3B
Current Liabilities 301.7B
Accounts Payable 158.4B
Other Current Liabilities 143.3B
Non-Current Liabilities 430.6B
Long-Term Debt 351.3B
Other Non-Current Liabilities 79.3B
Efficiency

Earnings Waterfall
Air Water Inc

Revenue
1T JPY
Cost of Revenue
-810.9B JPY
Gross Profit
214B JPY
Operating Expenses
-146B JPY
Operating Income
68B JPY
Other Expenses
-23.3B JPY
Net Income
44.7B JPY

Free Cash Flow Analysis
Air Water Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Air Water Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Air Water Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Air Water Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Air Water Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Air Water Inc

Wall Street analysts forecast Air Water Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Air Water Inc is 2 572.1 JPY with a low forecast of 1 989.7 JPY and a high forecast of 3 465 JPY.

Lowest
Price Target
1 989.7 JPY
14% Downside
Average
Price Target
2 572.1 JPY
12% Upside
Highest
Price Target
3 465 JPY
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Air Water Inc

1M 1M
-2%
6M 6M
+27%
1Y 1Y
+37%
3Y 3Y
+37%
5Y 5Y
+50%
10Y 10Y
+96%
Annual Price Range
2 305.5
52w Low
1 669
52w High
2 395
Price Metrics
Average Annual Return 0.09%
Standard Deviation of Annual Returns 13.48%
Max Drawdown -44%
Shares Statistics
Market Capitalization 525.9B JPY
Shares Outstanding 228 128 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Air Water Inc Logo
Air Water Inc

Country

Japan

Industry

Chemicals

Market Cap

525.9B JPY

Dividend Yield

2.59%

Description

Air Water Inc. engages in the manufacture and sale of industrial gas and medical equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 18,843 full-time employees. The company has eight business segments. Industrial Gas-related segment manufactures and sells industrial gas and installs high-pressure gas equipment. Chemical-related segment manufactures basic and fine chemical products. Medical-related segment provides medical gas products and hospital equipment construction. Energy-related segment offers liquefied petroleum gas and kerosene. Agriculture and Food-related segment manufactures and sells fruit, vegetables, frozen food, processed meat products and soft drinks. Logistics-related segment provides logistics service on high pressure gas and general cargo. Seawater-related segment manufactures and sells salts and salt-making by-products, as well as fused magnesia and magnesium oxide. The Other segment consist of aerosol business. The company also develops green chemicals and biofuels and provides rehabilitation system.

Contact

OSAKA-FU
Osaka
Air Water Bldg., 2-12-8, Minami Semba, Chuo-ku
+81662525411.0
http://www.awi.co.jp/

IPO

1966-10-05

Employees

18 843

Officers

CEO & Chairman
Mr. Kikuo Toyoda
COO, President & Representative Director
Mr. Ryosuke Matsubayashi
Sales Director
Mr. Yoshito Mashiko
Senior Managing Executive Officer, GM of Group Technology Center & Corporate Director
Mr. Keita Hara
Managing Executive Officer, GM of Consumer Health Business Unit & Corporate Director
Mr. Hidetoshi Onoe
Managing Executive Officer, GM of Engineering Center & Corporate Director
Mr. Shigeki Otsuka
Show More
Managing Executive Officer, GM of Industrial Gas Business Unit & Corporate Director
Mr. Tsuyoshi Tanaka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Air Water Inc stock?

The intrinsic value of one Air Water Inc stock under the Base Case scenario is 2 279.95 JPY.

Is Air Water Inc stock undervalued or overvalued?

Compared to the current market price of 2 305.5 JPY, Air Water Inc is Overvalued by 1%.